15lcs limited

1.5

15lcs limited Company Information

Share 15LCS LIMITED
Live 
YoungSmallDeclining

Company Number

11308548

Website

-

Registered Address

14 tolworth rise south, surrey, tolworth, KT5 9NN

Industry

Management of real estate on a fee or contract basis

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Regina Gonzalez6 Years

Shareholders

cristina andrighetti formaggini 50%

regina gonzalez vaz 50%

15lcs limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of 15LCS LIMITED at £1.6m based on a Turnover of £1m and 1.62x industry multiple (adjusted for size and gross margin).

15lcs limited Estimated Valuation

£63.1k

Pomanda estimates the enterprise value of 15LCS LIMITED at £63.1k based on an EBITDA of £14.8k and a 4.27x industry multiple (adjusted for size and gross margin).

15lcs limited Estimated Valuation

£25k

Pomanda estimates the enterprise value of 15LCS LIMITED at £25k based on Net Assets of £15.4k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

15lcs Limited Overview

15lcs Limited is a live company located in surrey, tolworth, KT5 9NN with a Companies House number of 11308548. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2018, it's largest shareholder is cristina andrighetti formaggini with a 50% stake. 15lcs Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

15lcs Limited Health Check

Pomanda's financial health check has awarded 15Lcs Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1m, make it in line with the average company (£929.5k)

£1m - 15lcs Limited

£929.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.7%)

-4% - 15lcs Limited

2.7% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (61.1%)

23.1% - 15lcs Limited

61.1% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (23%)

1.5% - 15lcs Limited

23% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - 15lcs Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)

£37.5k - 15lcs Limited

£37.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£160.9k)

£1m - 15lcs Limited

£160.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (31 days)

152 days - 15lcs Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - 15lcs Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 15lcs Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 15lcs Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (70.7%)

96.3% - 15lcs Limited

70.7% - Industry AVG

15LCS LIMITED financials

EXPORTms excel logo

15Lcs Limited's latest turnover from April 2023 is estimated at £1 million and the company has net assets of £15.4 thousand. According to their latest financial statements, 15Lcs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover1,003,7451,253,598960,6351,118,6341,183,278
Other Income Or Grants00000
Cost Of Sales771,914971,482767,084887,229918,791
Gross Profit231,831282,116193,551231,405264,487
Admin Expenses217,038286,493190,519231,651256,467
Operating Profit14,793-4,3773,032-2468,020
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit14,793-4,3773,032-2468,020
Tax-3,6980-5760-1,524
Profit After Tax11,095-4,3772,456-2466,496
Dividends Paid00000
Retained Profit11,095-4,3772,456-2466,496
Employee Costs37,45335,88533,83435,393139,702
Number Of Employees11114
EBITDA*14,793-4,3773,032-2468,020

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets34145447200
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets34145447200
Stock & work in progress00000
Trade Debtors419,497439,877446,293459,133320,102
Group Debtors00000
Misc Debtors00000
Cash00000
misc current assets00000
total current assets419,497439,877446,293459,133320,102
total assets419,838440,331446,765459,133320,102
Bank overdraft00000
Bank loan00000
Trade Creditors 2,97801,367881313,606
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities2,97801,367881313,606
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities401,436436,002436,692452,0020
provisions00000
total long term liabilities401,436436,002436,692452,0020
total liabilities404,414436,002438,059452,883313,606
net assets15,4244,3298,7066,2506,496
total shareholders funds15,4244,3298,7066,2506,496
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit14,793-4,3773,032-2468,020
Depreciation00000
Amortisation00000
Tax-3,6980-5760-1,524
Stock00000
Debtors-20,380-6,416-12,840139,031320,102
Creditors2,978-1,367486-312,725313,606
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations34,45367215,782-452,0020
Investing Activities
capital expenditure11318-47200
Change in Investments00000
cash flow from investments11318-47200
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-34,566-690-15,310452,0020
share issue00000
interest00000
cash flow from financing-34,566-690-15,310452,0020
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

15lcs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 15lcs limited. Get real-time insights into 15lcs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

15lcs Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for 15lcs limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

15lcs limited Ownership

15LCS LIMITED group structure

15Lcs Limited has no subsidiary companies.

Ultimate parent company

15LCS LIMITED

11308548

15LCS LIMITED Shareholders

cristina andrighetti formaggini 50%
regina gonzalez vaz 50%

15lcs limited directors

15Lcs Limited currently has 1 director, Ms Regina Gonzalez serving since Apr 2018.

officercountryagestartendrole
Ms Regina GonzalezEngland49 years Apr 2018- Director

P&L

April 2023

turnover

1m

-20%

operating profit

14.8k

0%

gross margin

23.1%

+2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

15.4k

+2.56%

total assets

419.8k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

15lcs limited company details

company number

11308548

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2018

age

6

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

14 tolworth rise south, surrey, tolworth, KT5 9NN

last accounts submitted

April 2023

15lcs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to 15lcs limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

15lcs limited Companies House Filings - See Documents

datedescriptionview/download