oxygen (1) limited

Live YoungMicroRapid

oxygen (1) limited Company Information

Share OXYGEN (1) LIMITED

Company Number

11309588

Shareholders

stephen benger

mark thomas beadle andrews

Group Structure

View All

Industry

Dormant Company

 

Registered Address

15 west street, brighton, BN1 2RL

oxygen (1) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXYGEN (1) LIMITED at £0 based on a Turnover of £6.2k and 0x industry multiple (adjusted for size and gross margin).

oxygen (1) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXYGEN (1) LIMITED at £0 based on an EBITDA of £-645 and a 1.45x industry multiple (adjusted for size and gross margin).

oxygen (1) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OXYGEN (1) LIMITED at £0 based on Net Assets of £-1.8k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oxygen (1) Limited Overview

Oxygen (1) Limited is a live company located in brighton, BN1 2RL with a Companies House number of 11309588. It operates in the dormant company sector, SIC Code 99999. Founded in April 2018, it's largest shareholder is stephen benger with a 50% stake. Oxygen (1) Limited is a young, micro sized company, Pomanda has estimated its turnover at £6.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oxygen (1) Limited Health Check

Pomanda's financial health check has awarded Oxygen (1) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.2k, make it smaller than the average company (£9.5m)

£6.2k - Oxygen (1) Limited

£9.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (9.7%)

59% - Oxygen (1) Limited

9.7% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (33.2%)

18.4% - Oxygen (1) Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -10.4% make it less profitable than the average company (4.6%)

-10.4% - Oxygen (1) Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (64)

1 - Oxygen (1) Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Oxygen (1) Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.2k, this is less efficient (£177.6k)

£6.2k - Oxygen (1) Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oxygen (1) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (45 days)

132 days - Oxygen (1) Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oxygen (1) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oxygen (1) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91850%, this is a higher level of debt than the average (71.3%)

91850% - Oxygen (1) Limited

71.3% - Industry AVG

OXYGEN (1) LIMITED financials

EXPORTms excel logo

Oxygen (1) Limited's latest turnover from April 2024 is estimated at £6.2 thousand and the company has net assets of -£1.8 thousand. According to their latest financial statements, we estimate that Oxygen (1) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover6,1754,0542,5251,531135,536146,520
Other Income Or Grants
Cost Of Sales5,0413,3022,0771,274113,528120,985
Gross Profit1,13475244825722,00925,535
Admin Expenses1,7791,09288267322,00925,535
Operating Profit-645-340-434-416
Interest Payable
Interest Receivable
Pre-Tax Profit-645-340-434-416
Tax
Profit After Tax-645-340-434-416
Dividends Paid
Retained Profit-645-340-434-416
Employee Costs41,60139,07536,18735,38168,38167,154
Number Of Employees111122
EBITDA*-645-340-434-416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets
Intangible Assets
Investments & Other222222
Debtors (Due After 1 year)
Total Fixed Assets222222
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets222222
Bank overdraft
Bank loan
Trade Creditors 1,8371,192852418
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,8371,192852418
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,8371,192852418
net assets-1,835-1,190-850-41622
total shareholders funds-1,835-1,190-850-41622
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit-645-340-434-416
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors645340434418
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations2
Investing Activities
capital expenditure
Change in Investments2
cash flow from investments-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest
cash flow from financing-22
cash and cash equivalents
cash
overdraft
change in cash

oxygen (1) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oxygen (1) limited. Get real-time insights into oxygen (1) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oxygen (1) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oxygen (1) limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

oxygen (1) limited Ownership

OXYGEN (1) LIMITED group structure

Oxygen (1) Limited has no subsidiary companies.

Ultimate parent company

OXYGEN (1) LIMITED

11309588

OXYGEN (1) LIMITED Shareholders

stephen benger 50%
mark thomas beadle andrews 50%

oxygen (1) limited directors

Oxygen (1) Limited currently has 2 directors. The longest serving directors include Mr Stephen Benger (Apr 2018) and Mr Mark Andrews (Apr 2018).

officercountryagestartendrole
Mr Stephen BengerEngland65 years Apr 2018- Director
Mr Mark AndrewsUnited Kingdom44 years Apr 2018- Director

P&L

April 2024

turnover

6.2k

+52%

operating profit

-645

0%

gross margin

18.4%

-1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-1.8k

+0.54%

total assets

2

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

oxygen (1) limited company details

company number

11309588

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

automotive parts specialists (9) limited (October 2018)

accountant

-

auditor

-

address

15 west street, brighton, BN1 2RL

Bank

-

Legal Advisor

-

oxygen (1) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oxygen (1) limited.

oxygen (1) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OXYGEN (1) LIMITED. This can take several minutes, an email will notify you when this has completed.

oxygen (1) limited Companies House Filings - See Documents

datedescriptionview/download