miagee limited
miagee limited Company Information
Company Number
11311138
Next Accounts
Jun 2025
Industry
Development of building projects
Shareholders
andrew howard
simon leslie howard
View AllGroup Structure
View All
Contact
Registered Address
69b church road, alphington, exeter, devon, EX2 8SW
Website
-miagee limited Estimated Valuation
Pomanda estimates the enterprise value of MIAGEE LIMITED at £281.4k based on a Turnover of £574.5k and 0.49x industry multiple (adjusted for size and gross margin).
miagee limited Estimated Valuation
Pomanda estimates the enterprise value of MIAGEE LIMITED at £721.7k based on an EBITDA of £193.8k and a 3.72x industry multiple (adjusted for size and gross margin).
miagee limited Estimated Valuation
Pomanda estimates the enterprise value of MIAGEE LIMITED at £478.3k based on Net Assets of £322.1k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miagee Limited Overview
Miagee Limited is a live company located in exeter, EX2 8SW with a Companies House number of 11311138. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2018, it's largest shareholder is andrew howard with a 50% stake. Miagee Limited is a young, small sized company, Pomanda has estimated its turnover at £574.5k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miagee Limited Health Check
Pomanda's financial health check has awarded Miagee Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £574.5k, make it smaller than the average company (£2.2m)
- Miagee Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Miagee Limited
- - Industry AVG
Production
with a gross margin of 25.9%, this company has a comparable cost of product (25.9%)
- Miagee Limited
25.9% - Industry AVG
Profitability
an operating margin of 33.4% make it more profitable than the average company (6.8%)
- Miagee Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Miagee Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
- Miagee Limited
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £287.2k, this is equally as efficient (£287.2k)
- Miagee Limited
£287.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Miagee Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Miagee Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miagee Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Miagee Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (73.7%)
87% - Miagee Limited
73.7% - Industry AVG
MIAGEE LIMITED financials
Miagee Limited's latest turnover from September 2023 is estimated at £574.5 thousand and the company has net assets of £322.1 thousand. According to their latest financial statements, Miagee Limited has 2 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 10,529 | 12,386 | 13,823 | 11,361 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 2,419,459 | 2,438,569 | 2,458,552 | 2,576,176 | 1,458,292 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,429,988 | 2,450,955 | 2,472,375 | 2,587,537 | 1,458,292 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 20,000 |
| Misc Debtors | 50,000 | 0 | 0 | 0 | 0 |
| Cash | 2,464 | 151,282 | 2,733 | 5,440 | 149,495 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 52,464 | 151,282 | 2,733 | 5,440 | 169,495 |
| total assets | 2,482,452 | 2,602,237 | 2,475,108 | 2,592,977 | 1,627,787 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,028,938 | 1,192,116 | 2,001,904 | 1,409,499 | 1,009,999 |
| other short term finances | 0 | 0 | 0 | 0 | 11,171 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 151,440 | 151,440 | 1,440 | 394,111 | 1,440 |
| total current liabilities | 1,180,378 | 1,343,556 | 2,003,344 | 1,803,610 | 1,022,610 |
| loans | 777,242 | 777,242 | 0 | 0 | 607,500 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 202,775 | 240,811 | 279,811 | 574,500 | 0 |
| provisions | 0 | 0 | 0 | 99,192 | 0 |
| total long term liabilities | 980,017 | 1,018,053 | 279,811 | 673,692 | 607,500 |
| total liabilities | 2,160,395 | 2,361,609 | 2,283,155 | 2,477,302 | 1,630,110 |
| net assets | 322,057 | 240,628 | 191,953 | 115,675 | -2,323 |
| total shareholders funds | 322,057 | 240,628 | 191,953 | 115,675 | -2,323 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 1,857 | 1,859 | 1,811 | 1,390 | |
| Amortisation | 0 | 0 | 0 | 0 | |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 50,000 | 0 | 0 | -20,000 | 20,000 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 150,000 | -392,671 | 392,671 | 1,440 |
| Deferred Taxes & Provisions | 0 | 0 | -99,192 | 99,192 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | -19,110 | -19,983 | -117,624 | 1,117,884 | 1,458,292 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -163,178 | -809,788 | 592,405 | 399,500 | 1,009,999 |
| Other Short Term Loans | 0 | 0 | 0 | -11,171 | 11,171 |
| Long term loans | 0 | 777,242 | 0 | -607,500 | 607,500 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -38,036 | -39,000 | -294,689 | 574,500 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -148,818 | 148,549 | -2,707 | -144,055 | 149,495 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -148,818 | 148,549 | -2,707 | -144,055 | 149,495 |
miagee limited Credit Report and Business Information
Miagee Limited Competitor Analysis
Perform a competitor analysis for miagee limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EX2 area or any other competitors across 12 key performance metrics.
miagee limited Ownership
MIAGEE LIMITED group structure
Miagee Limited has no subsidiary companies.
Ultimate parent company
MIAGEE LIMITED
11311138
miagee limited directors
Miagee Limited currently has 2 directors. The longest serving directors include Mr Simon Howard (Apr 2018) and Mr Andrew Howard (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Howard | United Kingdom | 51 years | Apr 2018 | - | Director |
| Mr Andrew Howard | United Kingdom | 49 years | Apr 2018 | - | Director |
P&L
September 2023turnover
574.5k
+4%
operating profit
192k
0%
gross margin
26%
+6.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
322.1k
+0.34%
total assets
2.5m
-0.05%
cash
2.5k
-0.98%
net assets
Total assets minus all liabilities
miagee limited company details
company number
11311138
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
PEPLOWS
auditor
-
address
69b church road, alphington, exeter, devon, EX2 8SW
Bank
-
Legal Advisor
-
miagee limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to miagee limited. Currently there are 1 open charges and 0 have been satisfied in the past.
miagee limited Companies House Filings - See Documents
| date | description | view/download |
|---|
