linton fitness limited
linton fitness limited Company Information
Company Number
11311176
Website
www.linton.fitnessRegistered Address
11 the elms, horringer, bury st. edmunds, suffolk, IP29 5SE
Industry
Fitness facilities
Telephone
441223891164
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
mark lovell 50%
callum mark slater 33.8%
View Alllinton fitness limited Estimated Valuation
Pomanda estimates the enterprise value of LINTON FITNESS LIMITED at £70.8k based on a Turnover of £73.5k and 0.96x industry multiple (adjusted for size and gross margin).
linton fitness limited Estimated Valuation
Pomanda estimates the enterprise value of LINTON FITNESS LIMITED at £67.8k based on an EBITDA of £17.3k and a 3.93x industry multiple (adjusted for size and gross margin).
linton fitness limited Estimated Valuation
Pomanda estimates the enterprise value of LINTON FITNESS LIMITED at £21.2k based on Net Assets of £22.7k and 0.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Linton Fitness Limited Overview
Linton Fitness Limited is a live company located in bury st. edmunds, IP29 5SE with a Companies House number of 11311176. It operates in the fitness facilities sector, SIC Code 93130. Founded in April 2018, it's largest shareholder is mark lovell with a 50% stake. Linton Fitness Limited is a young, micro sized company, Pomanda has estimated its turnover at £73.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Linton Fitness Limited Health Check
Pomanda's financial health check has awarded Linton Fitness Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £73.5k, make it smaller than the average company (£238.8k)
- Linton Fitness Limited
£238.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.6%)
- Linton Fitness Limited
5.6% - Industry AVG
Production
with a gross margin of 60.1%, this company has a higher cost of product (85.7%)
- Linton Fitness Limited
85.7% - Industry AVG
Profitability
an operating margin of 23.5% make it more profitable than the average company (5.1%)
- Linton Fitness Limited
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Linton Fitness Limited
4 - Industry AVG
Pay Structure
on an average salary of £18.6k, the company has an equivalent pay structure (£18.6k)
- Linton Fitness Limited
£18.6k - Industry AVG
Efficiency
resulting in sales per employee of £36.7k, this is less efficient (£61.9k)
- Linton Fitness Limited
£61.9k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (12 days)
- Linton Fitness Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (134 days)
- Linton Fitness Limited
134 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Linton Fitness Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Linton Fitness Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.3%, this is a lower level of debt than the average (91.2%)
42.3% - Linton Fitness Limited
91.2% - Industry AVG
LINTON FITNESS LIMITED financials
Linton Fitness Limited's latest turnover from December 2023 is estimated at £73.5 thousand and the company has net assets of £22.7 thousand. According to their latest financial statements, Linton Fitness Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 26,264 | 30,236 | 37,315 | 34,762 | 36,450 | 40,500 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 26,264 | 30,236 | 37,315 | 34,762 | 36,450 | 40,500 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,066 | 10,659 | 10,524 | 9,296 | 6,447 | 8,225 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,066 | 10,659 | 10,524 | 9,296 | 6,447 | 8,225 |
| total assets | 39,330 | 40,895 | 47,839 | 44,058 | 42,897 | 48,725 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,274 | 14,592 | 34,202 | 43,653 | 67,198 | 72,126 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,274 | 14,592 | 34,202 | 43,653 | 67,198 | 72,126 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 14,363 | 16,558 | 18,753 | 20,000 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14,363 | 16,558 | 18,753 | 20,000 | 0 | 0 |
| total liabilities | 16,637 | 31,150 | 52,955 | 63,653 | 67,198 | 72,126 |
| net assets | 22,693 | 9,745 | -5,116 | -19,595 | -24,301 | -23,401 |
| total shareholders funds | 22,693 | 9,745 | -5,116 | -19,595 | -24,301 | -23,401 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | |||||
| Amortisation | 0 | 0 | ||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,407 | 135 | 1,228 | 2,849 | -1,778 | 8,225 |
| Creditors | -12,318 | -19,610 | -9,451 | -23,545 | -4,928 | 72,126 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -2,195 | -2,195 | -1,247 | 20,000 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
linton fitness limited Credit Report and Business Information
Linton Fitness Limited Competitor Analysis
Perform a competitor analysis for linton fitness limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in IP29 area or any other competitors across 12 key performance metrics.
linton fitness limited Ownership
LINTON FITNESS LIMITED group structure
Linton Fitness Limited has no subsidiary companies.
Ultimate parent company
LINTON FITNESS LIMITED
11311176
linton fitness limited directors
Linton Fitness Limited currently has 2 directors. The longest serving directors include Mr Callum Slater (Apr 2018) and Mr Mark Lovell (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Callum Slater | England | 31 years | Apr 2018 | - | Director |
| Mr Mark Lovell | England | 37 years | Apr 2018 | - | Director |
P&L
December 2023turnover
73.5k
+18%
operating profit
17.3k
0%
gross margin
60.1%
-7.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
22.7k
+1.33%
total assets
39.3k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
linton fitness limited company details
company number
11311176
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
April 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
11 the elms, horringer, bury st. edmunds, suffolk, IP29 5SE
accountant
JAGGAR ACCOUNTANTS LTD
auditor
-
linton fitness limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to linton fitness limited.
linton fitness limited Companies House Filings - See Documents
| date | description | view/download |
|---|
