alma care homes broome limited

alma care homes broome limited Company Information

Share ALMA CARE HOMES BROOME LIMITED
Live 
YoungMidRapid

Company Number

11315238

Industry

Residential nursing care activities

 

Shareholders

great nursing homes holdings sarl

Group Structure

View All

Contact

Registered Address

91-97 saltergate, chesterfield, S40 1LA

Website

-

alma care homes broome limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of ALMA CARE HOMES BROOME LIMITED at £5.4m based on a Turnover of £6.7m and 0.8x industry multiple (adjusted for size and gross margin).

alma care homes broome limited Estimated Valuation

£361.6k

Pomanda estimates the enterprise value of ALMA CARE HOMES BROOME LIMITED at £361.6k based on an EBITDA of £72.5k and a 4.99x industry multiple (adjusted for size and gross margin).

alma care homes broome limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALMA CARE HOMES BROOME LIMITED at £0 based on Net Assets of £-1.7m and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alma Care Homes Broome Limited Overview

Alma Care Homes Broome Limited is a live company located in chesterfield, S40 1LA with a Companies House number of 11315238. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in April 2018, it's largest shareholder is great nursing homes holdings sarl with a 100% stake. Alma Care Homes Broome Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alma Care Homes Broome Limited Health Check

Pomanda's financial health check has awarded Alma Care Homes Broome Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£4.6m)

£6.7m - Alma Care Homes Broome Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (6.2%)

44% - Alma Care Homes Broome Limited

6.2% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (35.6%)

26.5% - Alma Care Homes Broome Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (13.4%)

-3.1% - Alma Care Homes Broome Limited

13.4% - Industry AVG

employees

Employees

with 48 employees, this is below the industry average (114)

48 - Alma Care Homes Broome Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.7k, the company has an equivalent pay structure (£22.7k)

£22.7k - Alma Care Homes Broome Limited

£22.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.9k, this is more efficient (£41.1k)

£139.9k - Alma Care Homes Broome Limited

£41.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is later than average (19 days)

29 days - Alma Care Homes Broome Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 284 days, this is slower than average (18 days)

284 days - Alma Care Homes Broome Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alma Care Homes Broome Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

2 weeks - Alma Care Homes Broome Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 175.1%, this is a higher level of debt than the average (56.1%)

175.1% - Alma Care Homes Broome Limited

56.1% - Industry AVG

ALMA CARE HOMES BROOME LIMITED financials

EXPORTms excel logo

Alma Care Homes Broome Limited's latest turnover from September 2023 is estimated at £6.7 million and the company has net assets of -£1.7 million. According to their latest financial statements, Alma Care Homes Broome Limited has 48 employees and maintains cash reserves of £188 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Turnover6,715,7346,953,5185,075,1372,231,1663,073,398
Other Income Or Grants00000
Cost Of Sales4,933,3685,124,5063,814,7631,655,1502,237,330
Gross Profit1,782,3661,829,0121,260,374576,016836,068
Admin Expenses1,987,7102,740,5392,055,040919,1911,002,217
Operating Profit-205,344-911,527-794,666-343,175-166,149
Interest Payable00000
Interest Receivable5,2911,1411177943
Pre-Tax Profit-200,053-910,386-794,549-343,096-166,106
Tax00000
Profit After Tax-200,053-910,386-794,549-343,096-166,106
Dividends Paid00000
Retained Profit-200,053-910,386-794,549-343,096-166,106
Employee Costs1,088,975868,8551,220,5661,316,5441,556,334
Number Of Employees4841616784
EBITDA*72,512-676,703-582,788-129,15265,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Tangible Assets538,891512,294126,464144,055137,880
Intangible Assets933,7111,123,6111,313,5111,503,4111,693,316
Investments & Other00000
Debtors (Due After 1 year)0000319,400
Total Fixed Assets1,472,6021,635,9051,439,9751,647,4662,150,596
Stock & work in progress00000
Trade Debtors537,928675,645377,353198,278300,289
Group Debtors00000
Misc Debtors00000
Cash187,98013,59087,794146,72711,411
misc current assets00000
total current assets725,908689,235465,147345,005311,700
total assets2,198,5102,325,1401,905,1221,992,4712,462,296
Bank overdraft00000
Bank loan00000
Trade Creditors 3,849,1623,732,2632,290,963390,308562,918
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities3,849,1623,732,2632,290,963390,308562,918
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities020,924146,4691,344,5271,301,946
provisions022,5527,9033,3000
total long term liabilities043,476154,3721,347,8271,301,946
total liabilities3,849,1623,775,7392,445,3351,738,1351,864,864
net assets-1,650,652-1,450,599-540,213254,336597,432
total shareholders funds-1,650,652-1,450,599-540,213254,336597,432
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019
Operating Activities
Operating Profit-205,344-911,527-794,666-343,175-166,149
Depreciation87,95644,92421,97824,11825,626
Amortisation189,900189,900189,900189,905205,730
Tax00000
Stock00000
Debtors-137,717298,292179,075-421,411619,689
Creditors116,8991,441,3001,900,655-172,610562,918
Accruals and Deferred Income00000
Deferred Taxes & Provisions-22,55214,6494,6033,3000
Cash flow from operations304,576480,9541,143,395122,9498,436
Investing Activities
capital expenditure-114,553-430,754-4,387-30,293-2,062,552
Change in Investments00000
cash flow from investments-114,553-430,754-4,387-30,293-2,062,552
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-20,924-125,545-1,198,05842,5811,301,946
share issue0000763,538
interest5,2911,1411177943
cash flow from financing-15,633-124,404-1,197,94142,6602,065,527
cash and cash equivalents
cash174,390-74,204-58,933135,31611,411
overdraft00000
change in cash174,390-74,204-58,933135,31611,411

alma care homes broome limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alma care homes broome limited. Get real-time insights into alma care homes broome limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alma Care Homes Broome Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alma care homes broome limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in S40 area or any other competitors across 12 key performance metrics.

alma care homes broome limited Ownership

ALMA CARE HOMES BROOME LIMITED group structure

Alma Care Homes Broome Limited has no subsidiary companies.

Ultimate parent company

PRINCESS WILRU SARL

#0122021

GREAT NURSING HOMES HOLDING SARL

#0103746

2 parents

ALMA CARE HOMES BROOME LIMITED

11315238

ALMA CARE HOMES BROOME LIMITED Shareholders

great nursing homes holdings sarl 100%

alma care homes broome limited directors

Alma Care Homes Broome Limited currently has 2 directors. The longest serving directors include Mr William Schapira (Apr 2018) and Mr Norman Schapira (Feb 2020).

officercountryagestartendrole
Mr William SchapiraIsrael41 years Apr 2018- Director
Mr Norman SchapiraEngland32 years Feb 2020- Director

P&L

September 2023

turnover

6.7m

-3%

operating profit

-205.3k

0%

gross margin

26.6%

+0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-1.7m

+0.14%

total assets

2.2m

-0.05%

cash

188k

+12.83%

net assets

Total assets minus all liabilities

alma care homes broome limited company details

company number

11315238

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

April 2018

age

6

incorporated

UK

ultimate parent company

PRINCESS WILRU SARL

accounts

Audited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

MITCHELLS

auditor

-

address

91-97 saltergate, chesterfield, S40 1LA

Bank

-

Legal Advisor

-

alma care homes broome limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to alma care homes broome limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

alma care homes broome limited Companies House Filings - See Documents

datedescriptionview/download