mjs mediation limited
mjs mediation limited Company Information
Company Number
11322306
Next Accounts
Jan 2026
Shareholders
mark anthony jackson-stops
susan marion jackson-stops
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
100 st. james road, northampton, NN5 5LF
Website
-mjs mediation limited Estimated Valuation
Pomanda estimates the enterprise value of MJS MEDIATION LIMITED at £431.4k based on a Turnover of £631.8k and 0.68x industry multiple (adjusted for size and gross margin).
mjs mediation limited Estimated Valuation
Pomanda estimates the enterprise value of MJS MEDIATION LIMITED at £81.4k based on an EBITDA of £18.1k and a 4.5x industry multiple (adjusted for size and gross margin).
mjs mediation limited Estimated Valuation
Pomanda estimates the enterprise value of MJS MEDIATION LIMITED at £1.1m based on Net Assets of £557.3k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mjs Mediation Limited Overview
Mjs Mediation Limited is a live company located in northampton, NN5 5LF with a Companies House number of 11322306. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2018, it's largest shareholder is mark anthony jackson-stops with a 75% stake. Mjs Mediation Limited is a young, small sized company, Pomanda has estimated its turnover at £631.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mjs Mediation Limited Health Check
Pomanda's financial health check has awarded Mjs Mediation Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £631.8k, make it smaller than the average company (£925.6k)
- Mjs Mediation Limited
£925.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (9.6%)
- Mjs Mediation Limited
9.6% - Industry AVG
Production
with a gross margin of 41%, this company has a comparable cost of product (41%)
- Mjs Mediation Limited
41% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6%)
- Mjs Mediation Limited
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Mjs Mediation Limited
14 - Industry AVG
Pay Structure
on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)
- Mjs Mediation Limited
£31.7k - Industry AVG
Efficiency
resulting in sales per employee of £315.9k, this is more efficient (£89.3k)
- Mjs Mediation Limited
£89.3k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (30 days)
- Mjs Mediation Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mjs Mediation Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mjs Mediation Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1525 weeks, this is more cash available to meet short term requirements (46 weeks)
1525 weeks - Mjs Mediation Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (43.4%)
4% - Mjs Mediation Limited
43.4% - Industry AVG
MJS MEDIATION LIMITED financials
Mjs Mediation Limited's latest turnover from April 2024 is estimated at £631.8 thousand and the company has net assets of £557.3 thousand. According to their latest financial statements, Mjs Mediation Limited has 2 employees and maintains cash reserves of £462.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 29,965 | 39,150 | 28,563 | 37,823 | ||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 29,965 | 39,150 | 28,563 | 37,823 | ||
| Stock & work in progress | ||||||
| Trade Debtors | 88,156 | 102,086 | 23,803 | 32,314 | 20,570 | 4,656 |
| Group Debtors | ||||||
| Misc Debtors | 2,195 | 1,506 | 560 | 1,770 | ||
| Cash | 462,468 | 411,469 | 528,737 | 363,497 | 306,657 | 216,297 |
| misc current assets | ||||||
| total current assets | 550,624 | 515,750 | 552,540 | 397,317 | 327,787 | 222,723 |
| total assets | 580,589 | 554,900 | 581,103 | 435,140 | 327,787 | 222,723 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 18 | 25 | 132 | 16 | ||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 15,761 | 10,792 | 38,113 | 24,884 | 46,141 | 46,373 |
| total current liabilities | 15,761 | 10,792 | 38,131 | 24,909 | 46,273 | 46,389 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | 7,491 | 9,787 | 5,426 | 7,186 | ||
| total long term liabilities | 7,491 | 9,787 | 5,426 | 7,186 | ||
| total liabilities | 23,252 | 20,579 | 43,557 | 32,095 | 46,273 | 46,389 |
| net assets | 557,337 | 534,321 | 537,546 | 403,045 | 281,514 | 176,334 |
| total shareholders funds | 557,337 | 534,321 | 537,546 | 403,045 | 281,514 | 176,334 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 10,351 | 13,747 | 9,959 | 12,789 | ||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -16,125 | 80,478 | -10,017 | 12,690 | 14,704 | 6,426 |
| Creditors | -18 | -7 | -107 | 116 | 16 | |
| Accruals and Deferred Income | 4,969 | -27,321 | 13,229 | -21,257 | -232 | 46,373 |
| Deferred Taxes & Provisions | -2,296 | 4,361 | -1,760 | 7,186 | ||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 50,999 | -117,268 | 165,240 | 56,840 | 90,360 | 216,297 |
| overdraft | ||||||
| change in cash | 50,999 | -117,268 | 165,240 | 56,840 | 90,360 | 216,297 |
mjs mediation limited Credit Report and Business Information
Mjs Mediation Limited Competitor Analysis
Perform a competitor analysis for mjs mediation limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NN5 area or any other competitors across 12 key performance metrics.
mjs mediation limited Ownership
MJS MEDIATION LIMITED group structure
Mjs Mediation Limited has no subsidiary companies.
Ultimate parent company
MJS MEDIATION LIMITED
11322306
mjs mediation limited directors
Mjs Mediation Limited currently has 2 directors. The longest serving directors include Mr Mark Jackson-Stops (Apr 2018) and Mrs Susan Jackson-Stops (Apr 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Jackson-Stops | 75 years | Apr 2018 | - | Director | |
| Mrs Susan Jackson-Stops | 74 years | Apr 2018 | - | Director |
P&L
April 2024turnover
631.8k
-9%
operating profit
7.7k
0%
gross margin
41%
-0.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
557.3k
+0.04%
total assets
580.6k
+0.05%
cash
462.5k
+0.12%
net assets
Total assets minus all liabilities
mjs mediation limited company details
company number
11322306
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
100 st. james road, northampton, NN5 5LF
Bank
-
Legal Advisor
-
mjs mediation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mjs mediation limited.
mjs mediation limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MJS MEDIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
mjs mediation limited Companies House Filings - See Documents
| date | description | view/download |
|---|
