beesley & fildes holdings ltd

Live YoungLargeLow

beesley & fildes holdings ltd Company Information

Share BEESLEY & FILDES HOLDINGS LTD

Company Number

11322960

Shareholders

john francis beesley

paul beesley

View All

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

 

Registered Address

c/o beesley & fildes ltd, wilson road, huyton, merseyside, L36 6AF

Website

-

beesley & fildes holdings ltd Estimated Valuation

£29.3m

Pomanda estimates the enterprise value of BEESLEY & FILDES HOLDINGS LTD at £29.3m based on a Turnover of £46.5m and 0.63x industry multiple (adjusted for size and gross margin).

beesley & fildes holdings ltd Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of BEESLEY & FILDES HOLDINGS LTD at £5.6m based on an EBITDA of £960.8k and a 5.78x industry multiple (adjusted for size and gross margin).

beesley & fildes holdings ltd Estimated Valuation

£41.5m

Pomanda estimates the enterprise value of BEESLEY & FILDES HOLDINGS LTD at £41.5m based on Net Assets of £20.6m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beesley & Fildes Holdings Ltd Overview

Beesley & Fildes Holdings Ltd is a live company located in huyton, L36 6AF with a Companies House number of 11322960. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in April 2018, it's largest shareholder is john francis beesley with a 45% stake. Beesley & Fildes Holdings Ltd is a young, large sized company, Pomanda has estimated its turnover at £46.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beesley & Fildes Holdings Ltd Health Check

Pomanda's financial health check has awarded Beesley & Fildes Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £46.5m, make it larger than the average company (£13.4m)

£46.5m - Beesley & Fildes Holdings Ltd

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (10.3%)

3% - Beesley & Fildes Holdings Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (26.2%)

16.8% - Beesley & Fildes Holdings Ltd

26.2% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (4%)

-1.9% - Beesley & Fildes Holdings Ltd

4% - Industry AVG

employees

Employees

with 267 employees, this is above the industry average (32)

267 - Beesley & Fildes Holdings Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £34k, the company has an equivalent pay structure (£38.3k)

£34k - Beesley & Fildes Holdings Ltd

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174k, this is less efficient (£326.7k)

£174k - Beesley & Fildes Holdings Ltd

£326.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (48 days)

24 days - Beesley & Fildes Holdings Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (44 days)

47 days - Beesley & Fildes Holdings Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 72 days, this is more than average (59 days)

72 days - Beesley & Fildes Holdings Ltd

59 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (3 weeks)

21 weeks - Beesley & Fildes Holdings Ltd

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (57.2%)

40.3% - Beesley & Fildes Holdings Ltd

57.2% - Industry AVG

BEESLEY & FILDES HOLDINGS LTD financials

EXPORTms excel logo

Beesley & Fildes Holdings Ltd's latest turnover from March 2024 is £46.5 million and the company has net assets of £20.6 million. According to their latest financial statements, Beesley & Fildes Holdings Ltd has 267 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover46,451,04052,875,06252,627,25242,154,59938,151,95935,488,34630,856,404
Other Income Or Grants
Cost Of Sales38,635,67943,584,68440,896,29433,465,64531,294,24928,232,55824,451,524
Gross Profit7,815,3619,290,37811,730,9588,688,9546,857,7107,255,7886,404,880
Admin Expenses8,680,3288,325,5737,265,3126,014,9606,317,0115,684,9985,066,120
Operating Profit-864,967964,8054,465,6462,673,994540,6991,570,7901,338,760
Interest Payable379,835261,610153,033166,280242,048161,388177,108
Interest Receivable26,74223910049
Pre-Tax Profit-1,218,060703,4344,312,6132,507,714298,7514,133,3651,161,652
Tax37,777-98,441-989,034-575,752-207,468-292,631-309,408
Profit After Tax-1,180,283604,9933,323,5791,931,96291,2833,840,734852,244
Dividends Paid284,000284,000284,000284,000284,000284,000284,000
Retained Profit-1,464,283320,9933,039,5791,647,962-192,7173,556,734568,244
Employee Costs9,088,6878,873,1228,444,4057,586,6427,139,9226,440,9965,955,086
Number Of Employees267271276254239209235
EBITDA*960,8182,599,4705,854,6343,809,7481,684,6522,436,7932,303,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets19,541,16516,707,85714,891,28412,549,47712,402,43812,350,58993,334
Intangible Assets146,300292,599438,899598,533784,833
Investments & Other10,952,975
Debtors (Due After 1 year)
Total Fixed Assets19,541,16516,854,15715,183,88312,988,37613,000,97113,135,42211,046,309
Stock & work in progress7,679,6448,247,7169,482,3506,486,2855,730,5905,116,3134,746,823
Trade Debtors3,134,2884,157,7174,420,1903,315,9233,248,7893,691,1012,433,908
Group Debtors
Misc Debtors1,026,0402,331,9832,839,8983,171,1215,491,6385,615,136308,864
Cash3,098,4562,619,4432,744,2844,513,8738,3957,69512,417
misc current assets166,340
total current assets14,938,42817,523,19919,486,72217,487,20214,479,41214,430,2457,502,012
total assets34,479,59334,377,35634,670,60530,475,57827,480,38327,565,66718,548,321
Bank overdraft1,593,1641,091,7551,173,447
Bank loan477,371477,371477,371481,715481,71580,286204,106
Trade Creditors 5,045,5805,881,9076,592,5936,006,6974,379,0254,554,7873,354,735
Group/Directors Accounts22,68753,946122,046156,431129,140121,927102,652
other short term finances100,000
hp & lease commitments903,568879,949686,588383,028299,285365,537254,794
other current liabilities1,219,6602,016,0891,996,6952,411,2431,486,0171,740,5501,559,771
total current liabilities7,668,8669,309,2629,875,2939,439,1148,368,3467,954,8426,749,505
loans3,245,3613,722,7334,200,1044,673,1334,911,8185,419,7153,130,846
hp & lease commitments1,571,3841,874,9471,546,668837,242429,815437,813268,987
Accruals and Deferred Income
other liabilities
provisions1,420,851993,878962,931438,468331,957243,150177,487
total long term liabilities6,237,5966,591,5586,709,7035,948,8435,673,5906,100,6783,577,320
total liabilities13,906,46215,900,82016,584,99615,387,95714,041,93614,055,52010,326,825
net assets20,573,13118,476,53618,085,60915,087,62113,438,44713,510,1478,221,496
total shareholders funds20,573,13118,476,53618,085,60915,087,62113,438,44713,510,1478,221,496
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-864,967964,8054,465,6462,673,994540,6991,570,7901,338,760
Depreciation1,806,3351,488,3661,242,688976,120957,653826,003852,546
Amortisation19,450146,299146,300159,634186,30040,000112,653
Tax37,777-98,441-989,034-575,752-207,468-292,631-309,408
Stock-568,072-1,234,6342,996,065755,695614,277369,4904,746,823
Debtors-2,329,372-770,388773,044-2,253,383-565,8106,563,4652,742,772
Creditors-836,327-710,686585,8961,627,672-175,7621,200,0523,354,735
Accruals and Deferred Income-796,42919,394-414,548925,226-254,533180,7791,559,771
Deferred Taxes & Provisions426,97330,947524,463106,51188,80765,663177,487
Cash flow from operations2,690,2563,845,7061,792,3027,391,0931,087,229-3,342,299-403,051
Investing Activities
capital expenditure-703,656
Change in Investments-10,952,97510,952,975
cash flow from investments10,952,975-11,656,631
Financing Activities
Bank loans-4,344401,429-123,820204,106
Group/Directors Accounts-31,259-68,100-34,38527,2917,21319,275102,652
Other Short Term Loans -100,000100,000
Long term loans-477,372-477,371-473,029-238,685-507,8972,288,8693,130,846
Hire Purchase and Lease Commitments-279,944521,6401,012,986491,170-74,250279,569523,781
other long term liabilities
share issue3,560,87869,934-41,5911,212121,0171,731,9177,653,252
interest-353,093-261,371-153,033-166,280-241,948-161,339-177,108
cash flow from financing2,419,210-215,268306,604114,708-294,4363,934,47111,537,529
cash and cash equivalents
cash479,013-124,841-1,769,5894,505,478700-4,72212,417
overdraft-1,593,164501,409-81,6921,173,447
change in cash479,013-124,841-1,769,5896,098,642-500,70976,970-1,161,030

beesley & fildes holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beesley & fildes holdings ltd. Get real-time insights into beesley & fildes holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beesley & Fildes Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beesley & fildes holdings ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in L36 area or any other competitors across 12 key performance metrics.

beesley & fildes holdings ltd Ownership

BEESLEY & FILDES HOLDINGS LTD group structure

Beesley & Fildes Holdings Ltd has no subsidiary companies.

Ultimate parent company

BEESLEY & FILDES HOLDINGS LTD

11322960

BEESLEY & FILDES HOLDINGS LTD Shareholders

john francis beesley 45%
paul beesley 45%
lee anthony davies 10%

beesley & fildes holdings ltd directors

Beesley & Fildes Holdings Ltd currently has 2 directors. The longest serving directors include Mr John Beesley (Apr 2018) and Mr Paul Beesley (Aug 2018).

officercountryagestartendrole
Mr John BeesleyUnited Kingdom68 years Apr 2018- Director
Mr Paul BeesleyUnited Kingdom63 years Aug 2018- Director

P&L

March 2024

turnover

46.5m

-12%

operating profit

-865k

-190%

gross margin

16.9%

-4.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.6m

+0.11%

total assets

34.5m

0%

cash

3.1m

+0.18%

net assets

Total assets minus all liabilities

beesley & fildes holdings ltd company details

company number

11322960

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

FAIRHURST AUDIT SERVICES LTD

address

c/o beesley & fildes ltd, wilson road, huyton, merseyside, L36 6AF

Bank

HSBC

Legal Advisor

HILL DICKINSON LLP

beesley & fildes holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to beesley & fildes holdings ltd.

beesley & fildes holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEESLEY & FILDES HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

beesley & fildes holdings ltd Companies House Filings - See Documents

datedescriptionview/download