ip estates ltd

ip estates ltd Company Information

Share IP ESTATES LTD
Live 
YoungMicro

Company Number

11326102

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Isaac Stern

Shareholders

isaac stern

Group Structure

View All

Contact

Registered Address

54 portland avenue, london, N16 6EA

ip estates ltd Estimated Valuation

£602.9k

Pomanda estimates the enterprise value of IP ESTATES LTD at £602.9k based on a Turnover of £175k and 3.45x industry multiple (adjusted for size and gross margin).

ip estates ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of IP ESTATES LTD at £1.2m based on an EBITDA of £178.7k and a 6.81x industry multiple (adjusted for size and gross margin).

ip estates ltd Estimated Valuation

£237.6k

Pomanda estimates the enterprise value of IP ESTATES LTD at £237.6k based on Net Assets of £138.9k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ip Estates Ltd Overview

Ip Estates Ltd is a live company located in london, N16 6EA with a Companies House number of 11326102. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2018, it's largest shareholder is isaac stern with a 100% stake. Ip Estates Ltd is a young, micro sized company, Pomanda has estimated its turnover at £175k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ip Estates Ltd Health Check

Pomanda's financial health check has awarded Ip Estates Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £175k, make it smaller than the average company (£798.3k)

£175k - Ip Estates Ltd

£798.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ip Estates Ltd

- - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Ip Estates Ltd

72.3% - Industry AVG

profitability

Profitability

an operating margin of 101.9% make it more profitable than the average company (26.5%)

101.9% - Ip Estates Ltd

26.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ip Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Ip Estates Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175k, this is equally as efficient (£175k)

£175k - Ip Estates Ltd

£175k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ip Estates Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ip Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ip Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Ip Estates Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.7%, this is a higher level of debt than the average (67.9%)

90.7% - Ip Estates Ltd

67.9% - Industry AVG

IP ESTATES LTD financials

EXPORTms excel logo

Ip Estates Ltd's latest turnover from April 2023 is estimated at £175 thousand and the company has net assets of £138.9 thousand. According to their latest financial statements, Ip Estates Ltd has 1 employee and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover175,000155,534133,18803
Other Income Or Grants00000
Cost Of Sales48,42843,40238,70601
Gross Profit126,572112,13294,48202
Admin Expenses-51,71823,77530,728-41,093-11,714
Operating Profit178,29088,35763,75441,09311,716
Interest Payable111,92564,24734,62819,07010,551
Interest Receivable22331346820
Pre-Tax Profit66,58824,42229,17322,0311,185
Tax-16,647-4,640-5,543-4,186-225
Profit After Tax49,94119,78223,63017,845960
Dividends Paid00000
Retained Profit49,94119,78223,63017,845960
Employee Costs31,07630,15227,218027,558
Number Of Employees11101
EBITDA*178,66488,79864,27241,70312,433

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets2,1222,4962,9373,4554,065
Intangible Assets00000
Investments & Other1,479,9221,479,9221,066,723450,000416,953
Debtors (Due After 1 year)00000
Total Fixed Assets1,482,0441,482,4181,069,660453,455421,018
Stock & work in progress00000
Trade Debtors00000
Group Debtors00000
Misc Debtors00000
Cash9,1071,40781,97610,6875,353
misc current assets00000
total current assets9,1071,40781,97610,6875,353
total assets1,491,1511,483,8251,151,636464,142426,371
Bank overdraft00000
Bank loan00000
Trade Creditors 00001
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities208,677266,823253,44499,655112,798
total current liabilities208,677266,823253,44499,655112,799
loans1,103,0001,080,910822,709312,634312,611
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities34,26840,827000
provisions6,2796,2796,2796,2790
total long term liabilities1,143,5471,128,016828,988318,913312,611
total liabilities1,352,2241,394,8391,082,432418,568425,410
net assets138,92788,98669,20445,574961
total shareholders funds138,92788,98669,20445,574961
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit178,29088,35763,75441,09311,716
Depreciation374441518610717
Amortisation00000
Tax-16,647-4,640-5,543-4,186-225
Stock00000
Debtors00000
Creditors000-11
Accruals and Deferred Income-58,14613,379153,789-13,143112,798
Deferred Taxes & Provisions0006,2790
Cash flow from operations103,87197,537212,51830,652125,007
Investing Activities
capital expenditure0000-4,782
Change in Investments0413,199616,72333,047416,953
cash flow from investments0-413,199-616,723-33,047-421,735
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans22,090258,201510,07523312,611
Hire Purchase and Lease Commitments00000
other long term liabilities-6,55940,827000
share issue00026,7681
interest-111,702-63,934-34,582-19,062-10,531
cash flow from financing-96,171235,094475,4937,729302,081
cash and cash equivalents
cash7,700-80,56971,2895,3345,353
overdraft00000
change in cash7,700-80,56971,2895,3345,353

ip estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ip estates ltd. Get real-time insights into ip estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ip Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ip estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

ip estates ltd Ownership

IP ESTATES LTD group structure

Ip Estates Ltd has no subsidiary companies.

Ultimate parent company

IP ESTATES LTD

11326102

IP ESTATES LTD Shareholders

isaac stern 100%

ip estates ltd directors

Ip Estates Ltd currently has 1 director, Mr Isaac Stern serving since Apr 2018.

officercountryagestartendrole
Mr Isaac SternEngland41 years Apr 2018- Director

P&L

April 2023

turnover

175k

+13%

operating profit

178.3k

0%

gross margin

72.4%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

138.9k

+0.56%

total assets

1.5m

0%

cash

9.1k

+5.47%

net assets

Total assets minus all liabilities

ip estates ltd company details

company number

11326102

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

54 portland avenue, london, N16 6EA

Bank

-

Legal Advisor

-

ip estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ip estates ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

ip estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IP ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

ip estates ltd Companies House Filings - See Documents

datedescriptionview/download