jf kay ltd Company Information
Company Number
11327865
Next Accounts
Jan 2026
Shareholders
james christopher kay
frances kay
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
evolution house iceni court, delft way, norwich, norfolk, NR6 6BB
Website
www.jfkay.co.ukjf kay ltd Estimated Valuation
Pomanda estimates the enterprise value of JF KAY LTD at £923.7k based on a Turnover of £2.2m and 0.42x industry multiple (adjusted for size and gross margin).
jf kay ltd Estimated Valuation
Pomanda estimates the enterprise value of JF KAY LTD at £0 based on an EBITDA of £-325.9k and a 3.04x industry multiple (adjusted for size and gross margin).
jf kay ltd Estimated Valuation
Pomanda estimates the enterprise value of JF KAY LTD at £123k based on Net Assets of £53.6k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jf Kay Ltd Overview
Jf Kay Ltd is a live company located in norwich, NR6 6BB with a Companies House number of 11327865. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2018, it's largest shareholder is james christopher kay with a 50% stake. Jf Kay Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jf Kay Ltd Health Check
Pomanda's financial health check has awarded Jf Kay Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

1 Regular

6 Weak

Size
annual sales of £2.2m, make it smaller than the average company (£4.3m)
- Jf Kay Ltd
£4.3m - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Jf Kay Ltd
- - Industry AVG

Production
with a gross margin of 17%, this company has a higher cost of product (37.6%)
- Jf Kay Ltd
37.6% - Industry AVG

Profitability
an operating margin of -14.9% make it less profitable than the average company (5.6%)
- Jf Kay Ltd
5.6% - Industry AVG

Employees
with 6 employees, this is below the industry average (25)
- Jf Kay Ltd
25 - Industry AVG

Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Jf Kay Ltd
£50.7k - Industry AVG

Efficiency
resulting in sales per employee of £364.7k, this is more efficient (£156.7k)
- Jf Kay Ltd
£156.7k - Industry AVG

Debtor Days
it gets paid by customers after 89 days, this is later than average (38 days)
- Jf Kay Ltd
38 days - Industry AVG

Creditor Days
its suppliers are paid after 98 days, this is slower than average (31 days)
- Jf Kay Ltd
31 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jf Kay Ltd
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jf Kay Ltd
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (60.2%)
90.3% - Jf Kay Ltd
60.2% - Industry AVG
JF KAY LTD financials

Jf Kay Ltd's latest turnover from April 2024 is estimated at £2.2 million and the company has net assets of £53.6 thousand. According to their latest financial statements, we estimate that Jf Kay Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
---|---|---|---|---|---|---|
Turnover | ||||||
Other Income Or Grants | ||||||
Cost Of Sales | ||||||
Gross Profit | ||||||
Admin Expenses | ||||||
Operating Profit | ||||||
Interest Payable | ||||||
Interest Receivable | ||||||
Pre-Tax Profit | ||||||
Tax | ||||||
Profit After Tax | ||||||
Dividends Paid | ||||||
Retained Profit | ||||||
Employee Costs | ||||||
Number Of Employees | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
---|---|---|---|---|---|---|
Tangible Assets | 15,349 | 20,960 | 206 | 4,834 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 403,843 | 333,843 | 333,843 | 118,590 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 3,168 | 0 |
Total Fixed Assets | 15,349 | 20,960 | 404,049 | 338,677 | 337,011 | 118,590 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 535,644 | 529,080 | 1,875 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 50 | 50 | 0 | 0 |
Cash | 0 | 0 | 15,552 | 31,437 | 13,924 | 10,910 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 535,644 | 529,080 | 17,477 | 31,487 | 13,924 | 10,910 |
total assets | 550,993 | 550,040 | 421,526 | 370,164 | 350,935 | 129,500 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 492,430 | 162,760 | 0 | 0 | 0 | 590 |
Group/Directors Accounts | 0 | 0 | 89,364 | 147,364 | 158,233 | 10,500 |
other short term finances | 0 | 0 | 38,892 | 49,000 | 24,000 | 24,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 492 | 179 | 179 | 0 |
total current liabilities | 492,430 | 162,760 | 128,748 | 196,543 | 182,412 | 35,090 |
loans | 0 | 0 | 61,693 | 29,000 | 77,000 | 86,000 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 4,967 | 7,744 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,967 | 7,744 | 61,693 | 29,000 | 77,000 | 86,000 |
total liabilities | 497,397 | 170,504 | 190,441 | 225,543 | 259,412 | 121,090 |
net assets | 53,596 | 379,536 | 231,085 | 144,621 | 91,523 | 8,410 |
total shareholders funds | 53,596 | 379,536 | 231,085 | 144,621 | 91,523 | 8,410 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Operating Profit | ||||||
Depreciation | 44 | 44 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | ||
Tax | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 6,564 | 527,155 | 1,875 | -3,118 | 3,168 | 0 |
Creditors | 329,670 | 162,760 | 0 | 0 | -590 | 590 |
Accruals and Deferred Income | 0 | -492 | 313 | 0 | 179 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||
Investing Activities | ||||||
capital expenditure | ||||||
Change in Investments | 0 | -403,843 | 70,000 | 0 | 215,253 | 118,590 |
cash flow from investments | ||||||
Financing Activities | ||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -89,364 | -58,000 | -10,869 | 147,733 | 10,500 |
Other Short Term Loans | 0 | -38,892 | -10,108 | 25,000 | 0 | 24,000 |
Long term loans | 0 | -61,693 | 32,693 | -48,000 | -9,000 | 86,000 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -2,777 | 7,744 | 0 | 0 | 0 | 0 |
share issue | ||||||
interest | ||||||
cash flow from financing | ||||||
cash and cash equivalents | ||||||
cash | 0 | -15,552 | -15,885 | 17,513 | 3,014 | 10,910 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -15,552 | -15,885 | 17,513 | 3,014 | 10,910 |
jf kay ltd Credit Report and Business Information
Jf Kay Ltd Competitor Analysis

Perform a competitor analysis for jf kay ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NR6 area or any other competitors across 12 key performance metrics.
jf kay ltd Ownership
JF KAY LTD group structure
Jf Kay Ltd has 1 subsidiary company.
jf kay ltd directors
Jf Kay Ltd currently has 2 directors. The longest serving directors include Mr James Kay (Apr 2018) and Mrs Frances Kay (Apr 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Kay | England | 45 years | Apr 2018 | - | Director |
Mrs Frances Kay | England | 39 years | Apr 2018 | - | Director |
P&L
April 2024turnover
2.2m
+36%
operating profit
-325.9k
0%
gross margin
17%
-3.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
53.6k
-0.86%
total assets
551k
0%
cash
0
0%
net assets
Total assets minus all liabilities
jf kay ltd company details
company number
11327865
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
evolution house iceni court, delft way, norwich, norfolk, NR6 6BB
Bank
-
Legal Advisor
-
jf kay ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jf kay ltd.
jf kay ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JF KAY LTD. This can take several minutes, an email will notify you when this has completed.
jf kay ltd Companies House Filings - See Documents
date | description | view/download |
---|