qwr properties nw07 limited

Live YoungMidHealthy

qwr properties nw07 limited Company Information

Share QWR PROPERTIES NW07 LIMITED

Company Number

11328941

Shareholders

wembley nwo7 holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

180 great portland street, london, W1W 5QZ

qwr properties nw07 limited Estimated Valuation

£32.4m

Pomanda estimates the enterprise value of QWR PROPERTIES NW07 LIMITED at £32.4m based on a Turnover of £8.6m and 3.77x industry multiple (adjusted for size and gross margin).

qwr properties nw07 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QWR PROPERTIES NW07 LIMITED at £0 based on an EBITDA of £-30.1m and a 7.36x industry multiple (adjusted for size and gross margin).

qwr properties nw07 limited Estimated Valuation

£92m

Pomanda estimates the enterprise value of QWR PROPERTIES NW07 LIMITED at £92m based on Net Assets of £52.7m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qwr Properties Nw07 Limited Overview

Qwr Properties Nw07 Limited is a live company located in london, W1W 5QZ with a Companies House number of 11328941. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2018, it's largest shareholder is wembley nwo7 holdings limited with a 100% stake. Qwr Properties Nw07 Limited is a young, mid sized company, Pomanda has estimated its turnover at £8.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qwr Properties Nw07 Limited Health Check

Pomanda's financial health check has awarded Qwr Properties Nw07 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £8.6m, make it larger than the average company (£1.1m)

£8.6m - Qwr Properties Nw07 Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.6%)

13% - Qwr Properties Nw07 Limited

3.6% - Industry AVG

production

Production

with a gross margin of 63.6%, this company has a comparable cost of product (70.9%)

63.6% - Qwr Properties Nw07 Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of -350.1% make it less profitable than the average company (21.5%)

-350.1% - Qwr Properties Nw07 Limited

21.5% - Industry AVG

employees

Employees

with 43 employees, this is above the industry average (4)

43 - Qwr Properties Nw07 Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Qwr Properties Nw07 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.2k, this is equally as efficient (£202.7k)

£200.2k - Qwr Properties Nw07 Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (33 days)

8 days - Qwr Properties Nw07 Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (34 days)

6 days - Qwr Properties Nw07 Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Qwr Properties Nw07 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Qwr Properties Nw07 Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a similar level of debt than the average (71.6%)

71.6% - Qwr Properties Nw07 Limited

71.6% - Industry AVG

QWR PROPERTIES NW07 LIMITED financials

EXPORTms excel logo

Qwr Properties Nw07 Limited's latest turnover from December 2023 is £8.6 million and the company has net assets of £52.7 million. According to their latest financial statements, we estimate that Qwr Properties Nw07 Limited has 43 employees and maintains cash reserves of £456.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover8,607,0507,870,1556,044,7015,915,4063,927,411266,761
Other Income Or Grants
Cost Of Sales3,136,4472,520,0993,307,7133,547,3663,793,469994,154
Gross Profit5,470,6035,350,0562,736,9882,368,040133,942-727,393
Admin Expenses35,605,738-21,690,963-23,009,44512,099,521-25,926,799-31,977,822
Operating Profit-30,135,13527,041,01925,746,433-9,731,48126,060,74131,250,429
Interest Payable3,139,4463,150,9763,122,4633,123,7782,347,9622,134,723
Interest Receivable4,524
Pre-Tax Profit-33,274,58123,890,04322,623,970-12,855,25923,717,30329,115,706
Tax8,360,587-5,474,653-3,931,5354,179,951-4,003,701-4,930,279
Profit After Tax-24,913,99418,415,39018,692,435-8,675,30819,713,60224,185,427
Dividends Paid
Retained Profit-24,913,99418,415,39018,692,435-8,675,30819,713,60224,185,427
Employee Costs
Number Of Employees432240252
EBITDA*-30,135,13527,041,01925,746,433-9,731,48126,060,74131,250,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other178,140,601213,353,511191,632,947168,537,671180,562,712147,777,133
Debtors (Due After 1 year)4,867,4641,824,392450,177
Total Fixed Assets183,008,065215,177,903191,632,947168,987,848180,562,712147,777,133
Stock & work in progress
Trade Debtors208,972177,39684,77416,877
Group Debtors1,338,351
Misc Debtors135,341487,126276,126131,709554,48913,127
Cash456,487989,4811,071,273810,8191,146,656504,185
misc current assets170,141247,090324,250401,401478,561
total current assets2,309,2921,901,0931,671,6491,343,9292,264,480534,189
total assets185,317,357217,078,996193,304,596170,331,777182,827,192148,311,322
Bank overdraft144128523
Bank loan
Trade Creditors 55,52975527,949253,934881,77943,000
Group/Directors Accounts129,829,234118,820,213
other short term finances128,596,189128,992,83619,428,37816,017,851
hp & lease commitments119,544111,923108,663
other current liabilities2,657,4782,069,6971,520,342880,176934,732331,879
total current liabilities132,542,241130,666,641130,660,67120,674,55517,943,153119,195,615
loans109,000,000111,285,237
hp & lease commitments59,81119,414135,748254,049
Accruals and Deferred Income
other liabilities
provisions8,783,0563,410,6024,147,9714,930,279
total long term liabilities59,8118,783,0563,430,016109,135,748115,687,2574,930,279
total liabilities132,602,052139,449,697134,090,687129,810,303133,630,410124,125,894
net assets52,715,30577,629,29959,213,90940,521,47449,196,78224,185,428
total shareholders funds52,715,30577,629,29959,213,90940,521,47449,196,78224,185,428
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-30,135,13527,041,01925,746,433-9,731,48126,060,74131,250,429
Depreciation
Amortisation
Tax8,360,587-5,474,653-3,931,5354,179,951-4,003,701-4,930,279
Stock
Debtors4,061,2142,212,788-305,760-57,377609,25930,004
Creditors54,774-27,194-225,985-627,845838,77943,000
Accruals and Deferred Income587,781549,355640,166-54,556602,853331,879
Deferred Taxes & Provisions-8,783,0565,372,4543,410,602-4,147,971-782,3084,930,279
Cash flow from operations-33,976,26325,248,19325,945,441-10,324,52522,107,10531,595,304
Investing Activities
capital expenditure
Change in Investments-35,212,91021,720,56423,095,276-12,025,04132,785,579147,777,133
cash flow from investments35,212,910-21,720,564-23,095,27612,025,041-32,785,579-147,777,133
Financing Activities
Bank loans
Group/Directors Accounts129,829,234-118,820,213118,820,213
Other Short Term Loans -128,596,189-396,647109,564,4583,410,52716,017,851
Long term loans-109,000,000-2,285,237111,285,237
Hire Purchase and Lease Commitments59,811-138,958-108,713-115,041362,712
other long term liabilities
share issue5,297,7521
interest-3,139,446-3,150,976-3,122,463-3,123,778-2,343,438-2,134,723
cash flow from financing-1,846,590-3,686,581-2,666,718-2,113,52911,799,901116,685,491
cash and cash equivalents
cash-532,994-81,792260,454-335,837642,471504,185
overdraft-14416-395523
change in cash-532,994-81,792260,598-335,853642,866503,662

qwr properties nw07 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qwr properties nw07 limited. Get real-time insights into qwr properties nw07 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qwr Properties Nw07 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qwr properties nw07 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in W1W area or any other competitors across 12 key performance metrics.

qwr properties nw07 limited Ownership

QWR PROPERTIES NW07 LIMITED group structure

Qwr Properties Nw07 Limited has no subsidiary companies.

Ultimate parent company

LONE STAR REAL ESTATE FUND IV

#0113762

2 parents

QWR PROPERTIES NW07 LIMITED

11328941

QWR PROPERTIES NW07 LIMITED Shareholders

wembley nwo7 holdings limited 100%

qwr properties nw07 limited directors

Qwr Properties Nw07 Limited currently has 1 director, Mr James Saunders serving since Apr 2018.

officercountryagestartendrole
Mr James SaundersEngland58 years Apr 2018- Director

P&L

December 2023

turnover

8.6m

+9%

operating profit

-30.1m

-211%

gross margin

63.6%

-6.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

52.7m

-0.32%

total assets

185.3m

-0.15%

cash

456.5k

-0.54%

net assets

Total assets minus all liabilities

qwr properties nw07 limited company details

company number

11328941

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

LONE STAR REAL ESTATE FUND IV

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

180 great portland street, london, W1W 5QZ

Bank

-

Legal Advisor

-

qwr properties nw07 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to qwr properties nw07 limited. Currently there are 1 open charges and 3 have been satisfied in the past.

qwr properties nw07 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QWR PROPERTIES NW07 LIMITED. This can take several minutes, an email will notify you when this has completed.

qwr properties nw07 limited Companies House Filings - See Documents

datedescriptionview/download