oakhampton estates ltd

Live YoungSmallDeclining

oakhampton estates ltd Company Information

Share OAKHAMPTON ESTATES LTD

Company Number

11329107

Shareholders

cco subsidiary limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

new burlington house, 1075 finchley road, london, NW11 0PU

Website

-

oakhampton estates ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of OAKHAMPTON ESTATES LTD at £3.4m based on a Turnover of £1m and 3.44x industry multiple (adjusted for size and gross margin).

oakhampton estates ltd Estimated Valuation

£8.3m

Pomanda estimates the enterprise value of OAKHAMPTON ESTATES LTD at £8.3m based on an EBITDA of £1.2m and a 6.72x industry multiple (adjusted for size and gross margin).

oakhampton estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKHAMPTON ESTATES LTD at £0 based on Net Assets of £-326.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakhampton Estates Ltd Overview

Oakhampton Estates Ltd is a live company located in london, NW11 0PU with a Companies House number of 11329107. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2018, it's largest shareholder is cco subsidiary limited with a 100% stake. Oakhampton Estates Ltd is a young, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakhampton Estates Ltd Health Check

Pomanda's financial health check has awarded Oakhampton Estates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it in line with the average company (£921.2k)

£1m - Oakhampton Estates Ltd

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.9%)

-5% - Oakhampton Estates Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Oakhampton Estates Ltd

75.3% - Industry AVG

profitability

Profitability

an operating margin of 120.5% make it more profitable than the average company (29.3%)

120.5% - Oakhampton Estates Ltd

29.3% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - Oakhampton Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Oakhampton Estates Ltd

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.4k, this is less efficient (£177.6k)

£125.4k - Oakhampton Estates Ltd

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (30 days)

23 days - Oakhampton Estates Ltd

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakhampton Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakhampton Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Oakhampton Estates Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.5%, this is a higher level of debt than the average (64.3%)

101.5% - Oakhampton Estates Ltd

64.3% - Industry AVG

OAKHAMPTON ESTATES LTD financials

EXPORTms excel logo

Oakhampton Estates Ltd's latest turnover from March 2024 is estimated at £1 million and the company has net assets of -£326.3 thousand. According to their latest financial statements, Oakhampton Estates Ltd has 8 employees and maintains cash reserves of £18.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover1,003,4951,842,086927,0341,152,2691,674,721121,943
Other Income Or Grants
Cost Of Sales248,368464,079233,513287,790434,82532,670
Gross Profit755,1271,378,007693,522864,4791,239,89689,273
Admin Expenses-454,484-229,351-45,934-5,134141,402-13,827
Operating Profit1,209,6111,607,358739,456869,6131,098,494103,100
Interest Payable1,511,6011,363,250897,750811,300811,300448,875
Interest Receivable8368231753437101
Pre-Tax Profit-301,154244,931-158,11958,347287,231-345,674
Tax-46,537-11,086-54,574
Profit After Tax-301,154198,394-158,11947,261232,657-345,674
Dividends Paid
Retained Profit-301,154198,394-158,11947,261232,657-345,674
Employee Costs258,383242,80929,544241,605328,70226,999
Number Of Employees8819121
EBITDA*1,235,1721,641,439779,122922,5001,169,011197,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets76,682102,243118,996158,662211,549282,066
Intangible Assets
Investments & Other21,586,15321,575,98621,536,88521,021,80521,005,08621,105,171
Debtors (Due After 1 year)
Total Fixed Assets21,662,83521,678,22921,655,88121,180,46721,216,63521,387,237
Stock & work in progress
Trade Debtors65,909184,755163,129110,889143,1999,968
Group Debtors405,626168,945301296,724177,046117,022
Misc Debtors147,654164,071142,881179,593250,984332,366
Cash18,24213,60125,14121,51746,94626,899
misc current assets
total current assets637,431531,372331,452608,723618,175486,255
total assets22,300,26622,209,60121,987,33321,789,19021,834,81021,873,492
Bank overdraft
Bank loan13,300,000
Trade Creditors 45,930
Group/Directors Accounts8,948,0898,650,7708,704,4148,442,6198,527,9218,785,668
other short term finances
hp & lease commitments
other current liabilities105,612149,541121,956414,374119,606133,198
total current liabilities9,053,70122,100,3118,872,3008,856,9938,647,5278,918,866
loans13,572,90013,300,00013,300,00013,300,00013,300,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities13,572,90013,300,00013,300,00013,300,00013,300,000
total liabilities22,626,60122,100,31122,172,30022,156,99321,947,52722,218,866
net assets-326,335109,290-184,967-367,803-112,717-345,374
total shareholders funds-326,335109,290-184,967-367,803-112,717-345,374
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit1,209,6111,607,358739,456869,6131,098,494103,100
Depreciation25,56134,08139,66652,88770,51794,022
Amortisation
Tax-46,537-11,086-54,574
Stock
Debtors101,418211,460-280,89515,977111,873459,356
Creditors-45,93045,930
Accruals and Deferred Income-43,92927,585-292,418294,768-13,592133,198
Deferred Taxes & Provisions
Cash flow from operations1,089,8251,365,097813,5291,190,205988,972-129,036
Investing Activities
capital expenditure-17,328-376,088
Change in Investments10,16739,101515,08016,719-100,08521,105,171
cash flow from investments-10,167-56,429-515,080-16,719100,085-21,481,259
Financing Activities
Bank loans-13,300,00013,300,000
Group/Directors Accounts297,319-53,644261,795-85,302-257,7478,785,668
Other Short Term Loans
Long term loans13,572,900-13,300,00013,300,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-134,47195,863340,955-302,347300
interest-1,510,765-1,362,427-897,575-811,266-811,263-448,774
cash flow from financing-1,075,017-1,320,208-294,825-1,198,915-1,069,01021,637,194
cash and cash equivalents
cash4,641-11,5403,624-25,42920,04726,899
overdraft
change in cash4,641-11,5403,624-25,42920,04726,899

oakhampton estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakhampton estates ltd. Get real-time insights into oakhampton estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakhampton Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakhampton estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

oakhampton estates ltd Ownership

OAKHAMPTON ESTATES LTD group structure

Oakhampton Estates Ltd has no subsidiary companies.

Ultimate parent company

2 parents

OAKHAMPTON ESTATES LTD

11329107

OAKHAMPTON ESTATES LTD Shareholders

cco subsidiary limited 100%

oakhampton estates ltd directors

Oakhampton Estates Ltd currently has 3 directors. The longest serving directors include Mr Abraham Klein (Jun 2018) and Mr Joshua Sternlicht (Jun 2018).

officercountryagestartendrole
Mr Abraham KleinUnited Kingdom62 years Jun 2018- Director
Mr Joshua SternlichtEngland60 years Jun 2018- Director
Mrs Lili Berger69 years Jun 2018- Director

P&L

March 2024

turnover

1m

-46%

operating profit

1.2m

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-326.3k

-3.99%

total assets

22.3m

0%

cash

18.2k

+0.34%

net assets

Total assets minus all liabilities

oakhampton estates ltd company details

company number

11329107

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

COHEN ARNOLD

auditor

-

address

new burlington house, 1075 finchley road, london, NW11 0PU

Bank

-

Legal Advisor

-

oakhampton estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakhampton estates ltd.

oakhampton estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKHAMPTON ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

oakhampton estates ltd Companies House Filings - See Documents

datedescriptionview/download