metroprop real estate (ealing) ltd
metroprop real estate (ealing) ltd Company Information
Company Number
11329408
Website
-Registered Address
73 cornhill, london, EC3V 3QQ
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
78 days late
Group Structure
View All
Shareholders
metroprop real estate ltd 100%
metroprop real estate (ealing) ltd Estimated Valuation
Pomanda estimates the enterprise value of METROPROP REAL ESTATE (EALING) LTD at £7.1m based on a Turnover of £3m and 2.37x industry multiple (adjusted for size and gross margin).
metroprop real estate (ealing) ltd Estimated Valuation
Pomanda estimates the enterprise value of METROPROP REAL ESTATE (EALING) LTD at £54.3k based on an EBITDA of £9.4k and a 5.77x industry multiple (adjusted for size and gross margin).
metroprop real estate (ealing) ltd Estimated Valuation
Pomanda estimates the enterprise value of METROPROP REAL ESTATE (EALING) LTD at £1.2k based on Net Assets of £879 and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Metroprop Real Estate (ealing) Ltd Overview
Metroprop Real Estate (ealing) Ltd is a live company located in london, EC3V 3QQ with a Companies House number of 11329408. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2018, it's largest shareholder is metroprop real estate ltd with a 100% stake. Metroprop Real Estate (ealing) Ltd is a young, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Metroprop Real Estate (ealing) Ltd Health Check
Pomanda's financial health check has awarded Metroprop Real Estate (Ealing) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £3m, make it larger than the average company (£808.3k)
- Metroprop Real Estate (ealing) Ltd
£808.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.6%)
- Metroprop Real Estate (ealing) Ltd
1.6% - Industry AVG
Production
with a gross margin of 69.7%, this company has a comparable cost of product (69.7%)
- Metroprop Real Estate (ealing) Ltd
69.7% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (52.8%)
- Metroprop Real Estate (ealing) Ltd
52.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Metroprop Real Estate (ealing) Ltd
4 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Metroprop Real Estate (ealing) Ltd
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£187.6k)
- Metroprop Real Estate (ealing) Ltd
£187.6k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (28 days)
- Metroprop Real Estate (ealing) Ltd
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Metroprop Real Estate (ealing) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Metroprop Real Estate (ealing) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Metroprop Real Estate (ealing) Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (62.1%)
99.8% - Metroprop Real Estate (ealing) Ltd
62.1% - Industry AVG
METROPROP REAL ESTATE (EALING) LTD financials
Metroprop Real Estate (Ealing) Ltd's latest turnover from June 2022 is estimated at £3 million and the company has net assets of £879. According to their latest financial statements, Metroprop Real Estate (Ealing) Ltd has 2 employees and maintains cash reserves of £105 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|
| Tangible Assets | 250 | 0 | 0 | 100 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 100 | 100 | 100 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 350 | 100 | 100 | 100 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 338,303 | 0 | 0 | 278,063 |
| Group Debtors | 0 | 325,483 | 300,813 | 0 |
| Misc Debtors | 224,197 | 177,755 | 98,989 | 24,066 |
| Cash | 105 | 100 | 27,094 | 100 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 562,605 | 503,338 | 426,896 | 302,229 |
| total assets | 562,955 | 503,438 | 426,996 | 302,329 |
| Bank overdraft | 10,015 | 10,023 | 0 | 6 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 219 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 512,076 | 456,953 | 386,432 | 318,125 |
| total current liabilities | 522,091 | 467,195 | 386,432 | 318,131 |
| loans | 39,985 | 39,985 | 50,000 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 39,985 | 39,985 | 50,000 | 0 |
| total liabilities | 562,076 | 507,180 | 436,432 | 318,131 |
| net assets | 879 | -3,742 | -9,436 | -15,802 |
| total shareholders funds | 879 | -3,742 | -9,436 | -15,802 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 89 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 59,262 | 103,436 | 97,673 | 302,129 |
| Creditors | -219 | 219 | 0 | 0 |
| Accruals and Deferred Income | 55,123 | 70,521 | 68,307 | 318,125 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 100 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -10,015 | 50,000 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 5 | -26,994 | 26,994 | 100 |
| overdraft | -8 | 10,023 | -6 | 6 |
| change in cash | 13 | -37,017 | 27,000 | 94 |
metroprop real estate (ealing) ltd Credit Report and Business Information
Metroprop Real Estate (ealing) Ltd Competitor Analysis
Perform a competitor analysis for metroprop real estate (ealing) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
metroprop real estate (ealing) ltd Ownership
METROPROP REAL ESTATE (EALING) LTD group structure
Metroprop Real Estate (Ealing) Ltd has no subsidiary companies.
Ultimate parent company
1 parent
METROPROP REAL ESTATE (EALING) LTD
11329408
metroprop real estate (ealing) ltd directors
Metroprop Real Estate (Ealing) Ltd currently has 2 directors. The longest serving directors include Mr Joshua Wallis (Jun 2022) and Mr Phillip Wallis (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Wallis | United Kingdom | 34 years | Jun 2022 | - | Director |
| Mr Phillip Wallis | 62 years | Jun 2023 | - | Director |
P&L
June 2022turnover
3m
+1508%
operating profit
9.3k
0%
gross margin
69.8%
-2.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
879
-1.23%
total assets
563k
+0.12%
cash
105
+0.05%
net assets
Total assets minus all liabilities
Similar Companies
metroprop real estate (ealing) ltd company details
company number
11329408
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2018
age
6
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
73 cornhill, london, EC3V 3QQ
last accounts submitted
June 2022
metroprop real estate (ealing) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to metroprop real estate (ealing) ltd.
metroprop real estate (ealing) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
