ks manchester limited

Live YoungMicroDeclining

ks manchester limited Company Information

Share KS MANCHESTER LIMITED

Company Number

11332882

Shareholders

property alliance group limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

alliance house, westpoint ent pa, clarence avenue, manchester, england, M17 1QS

ks manchester limited Estimated Valuation

£607.5k

Pomanda estimates the enterprise value of KS MANCHESTER LIMITED at £607.5k based on a Turnover of £201.2k and 3.02x industry multiple (adjusted for size and gross margin).

ks manchester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KS MANCHESTER LIMITED at £0 based on an EBITDA of £-5.1k and a 6.39x industry multiple (adjusted for size and gross margin).

ks manchester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KS MANCHESTER LIMITED at £0 based on Net Assets of £-16.3k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ks Manchester Limited Overview

Ks Manchester Limited is a live company located in manchester, M17 1QS with a Companies House number of 11332882. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2018, it's largest shareholder is property alliance group limited with a 100% stake. Ks Manchester Limited is a young, micro sized company, Pomanda has estimated its turnover at £201.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ks Manchester Limited Health Check

Pomanda's financial health check has awarded Ks Manchester Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £201.2k, make it smaller than the average company (£796.3k)

£201.2k - Ks Manchester Limited

£796.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.3%)

-18% - Ks Manchester Limited

3.3% - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Ks Manchester Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (26.6%)

-2.5% - Ks Manchester Limited

26.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ks Manchester Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Ks Manchester Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.6k, this is less efficient (£190k)

£100.6k - Ks Manchester Limited

£190k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ks Manchester Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (32 days)

41 days - Ks Manchester Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ks Manchester Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ks Manchester Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1631600%, this is a higher level of debt than the average (62.6%)

1631600% - Ks Manchester Limited

62.6% - Industry AVG

KS MANCHESTER LIMITED financials

EXPORTms excel logo

Ks Manchester Limited's latest turnover from June 2024 is estimated at £201.2 thousand and the company has net assets of -£16.3 thousand. According to their latest financial statements, Ks Manchester Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover201,209367,606378,622368,210434,513418,703
Other Income Or Grants
Cost Of Sales57,980106,423116,227106,821130,914125,316
Gross Profit143,229261,183262,395261,389303,599293,387
Admin Expenses148,302272,525650,106-226,342307,950296,387
Operating Profit-5,073-11,342-387,711487,731-4,351-3,000
Interest Payable
Interest Receivable
Pre-Tax Profit-5,073-11,342-387,711487,731-4,351-3,000
Tax-92,669
Profit After Tax-5,073-11,342-387,711395,062-4,351-3,000
Dividends Paid
Retained Profit-5,073-11,342-387,711395,062-4,351-3,000
Employee Costs82,68771,76174,65170,93777,23577,689
Number Of Employees222222
EBITDA*-5,073-11,342-387,711487,731-4,351-3,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets
Intangible Assets
Investments & Other11111
Debtors (Due After 1 year)
Total Fixed Assets11111
Stock & work in progress
Trade Debtors
Group Debtors1,186,659392,1854,671,3334,991,000
Misc Debtors953535
Cash
misc current assets
total current assets1,187,612392,1854,671,8684,991,000
total assets111,187,613392,1864,671,8694,991,000
Bank overdraft
Bank loan
Trade Creditors 6,564
Group/Directors Accounts4,6781,1411,182,7624,674,7454,991,000
other short term finances
hp & lease commitments
other current liabilities5,07410,1024,7514,3754,3753,000
total current liabilities16,31611,2431,187,5134,3754,679,1204,994,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,31611,2431,187,5134,3754,679,1204,994,000
net assets-16,315-11,242100387,811-7,251-3,000
total shareholders funds-16,315-11,242100387,811-7,251-3,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit-5,073-11,342-387,711487,731-4,351-3,000
Depreciation
Amortisation
Tax-92,669
Stock
Debtors-1,187,612795,427-4,279,683-319,1324,991,000
Creditors6,564
Accruals and Deferred Income-5,0285,3513761,3753,000
Deferred Taxes & Provisions
Cash flow from operations-3,5371,181,621-1,182,7624,674,745316,156-4,991,000
Investing Activities
capital expenditure
Change in Investments1
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts3,537-1,181,6211,182,762-4,674,745-316,2554,991,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest
cash flow from financing3,537-1,181,6211,182,762-4,674,745-316,1554,991,000
cash and cash equivalents
cash
overdraft
change in cash

ks manchester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ks manchester limited. Get real-time insights into ks manchester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ks Manchester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ks manchester limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M17 area or any other competitors across 12 key performance metrics.

ks manchester limited Ownership

KS MANCHESTER LIMITED group structure

Ks Manchester Limited has 1 subsidiary company.

Ultimate parent company

1 parent

KS MANCHESTER LIMITED

11332882

1 subsidiary

KS MANCHESTER LIMITED Shareholders

property alliance group limited 100%

ks manchester limited directors

Ks Manchester Limited currently has 2 directors. The longest serving directors include Mr Alexander Russell (Apr 2018) and Mr David Russell (Apr 2018).

officercountryagestartendrole
Mr Alexander RussellEngland42 years Apr 2018- Director
Mr David RussellEngland68 years Apr 2018- Director

P&L

June 2024

turnover

201.2k

-45%

operating profit

-5.1k

0%

gross margin

71.2%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-16.3k

+0.45%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

ks manchester limited company details

company number

11332882

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

alliance house, westpoint ent pa, clarence avenue, manchester, england, M17 1QS

Bank

-

Legal Advisor

-

ks manchester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ks manchester limited. Currently there are 0 open charges and 2 have been satisfied in the past.

ks manchester limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KS MANCHESTER LIMITED. This can take several minutes, an email will notify you when this has completed.

ks manchester limited Companies House Filings - See Documents

datedescriptionview/download