integrated marketing consultants ltd
integrated marketing consultants ltd Company Information
Company Number
11337985
Next Accounts
Feb 2026
Shareholders
grant hardy
darren paul loud
Group Structure
View All
Industry
Other telecommunications activities
Registered Address
number sixty one alexandra road, lowestoft, suffolk, NR32 1PL
Website
rahmarketinggrp.comintegrated marketing consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of INTEGRATED MARKETING CONSULTANTS LTD at £516.7k based on a Turnover of £860.4k and 0.6x industry multiple (adjusted for size and gross margin).
integrated marketing consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of INTEGRATED MARKETING CONSULTANTS LTD at £0 based on an EBITDA of £-315.7k and a 2.53x industry multiple (adjusted for size and gross margin).
integrated marketing consultants ltd Estimated Valuation
Pomanda estimates the enterprise value of INTEGRATED MARKETING CONSULTANTS LTD at £629.9k based on Net Assets of £261.2k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Integrated Marketing Consultants Ltd Overview
Integrated Marketing Consultants Ltd is a live company located in suffolk, NR32 1PL with a Companies House number of 11337985. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in May 2018, it's largest shareholder is grant hardy with a 80% stake. Integrated Marketing Consultants Ltd is a young, small sized company, Pomanda has estimated its turnover at £860.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Integrated Marketing Consultants Ltd Health Check
Pomanda's financial health check has awarded Integrated Marketing Consultants Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £860.4k, make it smaller than the average company (£13.1m)
- Integrated Marketing Consultants Ltd
£13.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.3%)
- Integrated Marketing Consultants Ltd
5.3% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (39.3%)
- Integrated Marketing Consultants Ltd
39.3% - Industry AVG
Profitability
an operating margin of -37.6% make it less profitable than the average company (4.9%)
- Integrated Marketing Consultants Ltd
4.9% - Industry AVG
Employees
with 16 employees, this is below the industry average (51)
16 - Integrated Marketing Consultants Ltd
51 - Industry AVG
Pay Structure
on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)
- Integrated Marketing Consultants Ltd
£63.1k - Industry AVG
Efficiency
resulting in sales per employee of £53.8k, this is less efficient (£227.1k)
- Integrated Marketing Consultants Ltd
£227.1k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (40 days)
- Integrated Marketing Consultants Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (43 days)
- Integrated Marketing Consultants Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Integrated Marketing Consultants Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 118 weeks, this is more cash available to meet short term requirements (9 weeks)
118 weeks - Integrated Marketing Consultants Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.8%, this is a lower level of debt than the average (66.5%)
34.8% - Integrated Marketing Consultants Ltd
66.5% - Industry AVG
INTEGRATED MARKETING CONSULTANTS LTD financials
Integrated Marketing Consultants Ltd's latest turnover from May 2024 is estimated at £860.4 thousand and the company has net assets of £261.2 thousand. According to their latest financial statements, Integrated Marketing Consultants Ltd has 16 employees and maintains cash reserves of £319.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 16 | 14 | 10 | 11 | 26 | 25 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 40,098 | 2,720 | 102,038 | 16,177 | 19,348 | 15,913 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 40,098 | 2,720 | 102,038 | 16,177 | 19,348 | 15,913 |
| Stock & work in progress | ||||||
| Trade Debtors | 41,385 | 1,112 | 2,321 | 739 | ||
| Group Debtors | ||||||
| Misc Debtors | 328,726 | 739 | ||||
| Cash | 319,340 | 764,389 | 457,716 | 564,724 | 239,720 | 469,201 |
| misc current assets | ||||||
| total current assets | 360,725 | 765,501 | 460,037 | 565,463 | 568,446 | 469,940 |
| total assets | 400,823 | 768,221 | 562,075 | 581,640 | 587,794 | 485,853 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 139,655 | 211,767 | 55,214 | 65,623 | 10,492 | 11,147 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 71,321 | 169,836 | ||||
| total current liabilities | 139,655 | 211,767 | 55,214 | 65,623 | 81,813 | 180,983 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 139,655 | 211,767 | 55,214 | 65,623 | 81,813 | 180,983 |
| net assets | 261,168 | 556,454 | 506,861 | 516,017 | 505,981 | 304,870 |
| total shareholders funds | 261,168 | 556,454 | 506,861 | 516,017 | 505,981 | 304,870 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 8,082 | 19,405 | 12,573 | 5,444 | 4,338 | 2,593 |
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 40,273 | -1,209 | 1,582 | -327,987 | 327,987 | 739 |
| Creditors | -72,112 | 156,553 | -10,409 | 55,131 | -655 | 11,147 |
| Accruals and Deferred Income | -71,321 | -98,515 | 169,836 | |||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -445,049 | 306,673 | -107,008 | 325,004 | -229,481 | 469,201 |
| overdraft | ||||||
| change in cash | -445,049 | 306,673 | -107,008 | 325,004 | -229,481 | 469,201 |
integrated marketing consultants ltd Credit Report and Business Information
Integrated Marketing Consultants Ltd Competitor Analysis
Perform a competitor analysis for integrated marketing consultants ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NR32 area or any other competitors across 12 key performance metrics.
integrated marketing consultants ltd Ownership
INTEGRATED MARKETING CONSULTANTS LTD group structure
Integrated Marketing Consultants Ltd has no subsidiary companies.
Ultimate parent company
INTEGRATED MARKETING CONSULTANTS LTD
11337985
integrated marketing consultants ltd directors
Integrated Marketing Consultants Ltd currently has 3 directors. The longest serving directors include Ms Rebecca Dowsett (May 2018) and Mr Darren Loud (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Rebecca Dowsett | United Kingdom | 48 years | May 2018 | - | Director |
| Mr Darren Loud | England | 43 years | May 2018 | - | Director |
| Mr Grant Hardy | England | 55 years | Nov 2024 | - | Director |
P&L
May 2024turnover
860.4k
+26%
operating profit
-323.7k
0%
gross margin
19%
+0.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
261.2k
-0.53%
total assets
400.8k
-0.48%
cash
319.3k
-0.58%
net assets
Total assets minus all liabilities
integrated marketing consultants ltd company details
company number
11337985
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
number sixty one alexandra road, lowestoft, suffolk, NR32 1PL
Bank
-
Legal Advisor
-
integrated marketing consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to integrated marketing consultants ltd.
integrated marketing consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTEGRATED MARKETING CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
integrated marketing consultants ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
