ab car sales (south west) ltd

ab car sales (south west) ltd Company Information

Share AB CAR SALES (SOUTH WEST) LTD
Live 
YoungSmallHigh

Company Number

11338385

Industry

Sale of used cars and light motor vehicles

 

Shareholders

alexander william burd

Group Structure

View All

Contact

Registered Address

33 mary seacole road, the millfields, plymouth, PL1 3JY

ab car sales (south west) ltd Estimated Valuation

£768.8k

Pomanda estimates the enterprise value of AB CAR SALES (SOUTH WEST) LTD at £768.8k based on a Turnover of £3.3m and 0.23x industry multiple (adjusted for size and gross margin).

ab car sales (south west) ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AB CAR SALES (SOUTH WEST) LTD at £1.3m based on an EBITDA of £353.5k and a 3.77x industry multiple (adjusted for size and gross margin).

ab car sales (south west) ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of AB CAR SALES (SOUTH WEST) LTD at £2.8m based on Net Assets of £868.7k and 3.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ab Car Sales (south West) Ltd Overview

Ab Car Sales (south West) Ltd is a live company located in plymouth, PL1 3JY with a Companies House number of 11338385. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in May 2018, it's largest shareholder is alexander william burd with a 100% stake. Ab Car Sales (south West) Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ab Car Sales (south West) Ltd Health Check

Pomanda's financial health check has awarded Ab Car Sales (South West) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.3m, make it larger than the average company (£1.8m)

£3.3m - Ab Car Sales (south West) Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (12.2%)

26% - Ab Car Sales (south West) Ltd

12.2% - Industry AVG

production

Production

with a gross margin of 11.5%, this company has a comparable cost of product (11.5%)

11.5% - Ab Car Sales (south West) Ltd

11.5% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it more profitable than the average company (2.8%)

10.5% - Ab Car Sales (south West) Ltd

2.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Ab Car Sales (south West) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - Ab Car Sales (south West) Ltd

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£393.7k)

£3.3m - Ab Car Sales (south West) Ltd

£393.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (8 days)

3 days - Ab Car Sales (south West) Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (14 days)

5 days - Ab Car Sales (south West) Ltd

14 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 189 days, this is more than average (64 days)

189 days - Ab Car Sales (south West) Ltd

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (10 weeks)

2 weeks - Ab Car Sales (south West) Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (66.6%)

45.9% - Ab Car Sales (south West) Ltd

66.6% - Industry AVG

AB CAR SALES (SOUTH WEST) LTD financials

EXPORTms excel logo

Ab Car Sales (South West) Ltd's latest turnover from March 2024 is estimated at £3.3 million and the company has net assets of £868.7 thousand. According to their latest financial statements, Ab Car Sales (South West) Ltd has 1 employee and maintains cash reserves of £34.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover3,283,6381,864,2211,752,2291,638,798749,0205,236,183
Other Income Or Grants000000
Cost Of Sales2,906,1601,655,6361,547,9961,464,254661,8264,638,368
Gross Profit377,479208,585204,233174,54587,194597,816
Admin Expenses34,021-112,443-8,81637,736126,341460,159
Operating Profit343,458321,028213,049136,809-39,147137,657
Interest Payable12,9198,2363,2071,52500
Interest Receivable11,0998,6332383290
Pre-Tax Profit341,639321,426210,080135,316-39,138137,657
Tax-85,410-61,071-39,915-25,7100-26,155
Profit After Tax256,229260,355170,165109,606-39,138111,502
Dividends Paid000000
Retained Profit256,229260,355170,165109,606-39,138111,502
Employee Costs32,83931,95430,74628,42128,907344,539
Number Of Employees1111112
EBITDA*353,453323,761213,497137,335-39,147137,657

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets34,03012,9532,5362,9843,5104,129
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets34,03012,9532,5362,9843,5104,129
Stock & work in progress1,506,329897,961887,245563,394259,9820
Trade Debtors31,0664,6933,56813,9850262,673
Group Debtors000000
Misc Debtors000000
Cash34,733388,10418,16845,38217,9950
misc current assets000000
total current assets1,572,1281,290,758908,981622,761277,977262,673
total assets1,606,1581,303,711911,517625,745281,487266,802
Bank overdraft000000
Bank loan000000
Trade Creditors 47,19333,4878,914117,5941,80435,602
Group/Directors Accounts454,596458,628426,742233,2310119,698
other short term finances4,2004,2000000
hp & lease commitments000000
other current liabilities113,13080,96878,20342,940207,3090
total current liabilities619,119577,283513,859393,765209,113155,300
loans109,803111,46745,03150,00000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions8,5072,461482000
total long term liabilities118,310113,92845,51350,00000
total liabilities737,429691,211559,372443,765209,113155,300
net assets868,729612,500352,145181,98072,374111,502
total shareholders funds868,729612,500352,145181,98072,374111,502
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit343,458321,028213,049136,809-39,147137,657
Depreciation9,9952,73344852600
Amortisation000000
Tax-85,410-61,071-39,915-25,7100-26,155
Stock608,36810,716323,851303,412259,9820
Debtors26,3731,125-10,41713,985-262,673262,673
Creditors13,70624,573-108,680115,790-33,79835,602
Accruals and Deferred Income32,1622,76535,263-164,369207,3090
Deferred Taxes & Provisions6,0461,979482000
Cash flow from operations-314,784280,166-212,787-254,351137,055-115,569
Investing Activities
capital expenditure-31,072-13,15000619-4,129
Change in Investments000000
cash flow from investments-31,072-13,15000619-4,129
Financing Activities
Bank loans000000
Group/Directors Accounts-4,03231,886193,511233,231-119,698119,698
Other Short Term Loans 04,2000000
Long term loans-1,66466,436-4,96950,00000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0000100
interest-1,820397-2,969-1,49390
cash flow from financing-7,516102,919185,573281,738-119,679119,698
cash and cash equivalents
cash-353,371369,936-27,21427,38717,9950
overdraft000000
change in cash-353,371369,936-27,21427,38717,9950

ab car sales (south west) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ab car sales (south west) ltd. Get real-time insights into ab car sales (south west) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ab Car Sales (south West) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ab car sales (south west) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PL1 area or any other competitors across 12 key performance metrics.

ab car sales (south west) ltd Ownership

AB CAR SALES (SOUTH WEST) LTD group structure

Ab Car Sales (South West) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

AB CAR SALES (SOUTH WEST) LTD

11338385

AB CAR SALES (SOUTH WEST) LTD Shareholders

alexander william burd 100%

ab car sales (south west) ltd directors

Ab Car Sales (South West) Ltd currently has 1 director, Mr Alexander Burd serving since May 2018.

officercountryagestartendrole
Mr Alexander BurdEngland31 years May 2018- Director

P&L

March 2024

turnover

3.3m

+76%

operating profit

343.5k

0%

gross margin

11.5%

+2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

868.7k

+0.42%

total assets

1.6m

+0.23%

cash

34.7k

-0.91%

net assets

Total assets minus all liabilities

ab car sales (south west) ltd company details

company number

11338385

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

May 2018

age

6

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

brinsmead finance limited (October 2018)

accountant

MAYERS

auditor

-

address

33 mary seacole road, the millfields, plymouth, PL1 3JY

Bank

-

Legal Advisor

-

ab car sales (south west) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ab car sales (south west) ltd.

charges

ab car sales (south west) ltd Companies House Filings - See Documents

datedescriptionview/download