langham oak limited

langham oak limited Company Information

Share LANGHAM OAK LIMITED
Live 
YoungMicroHealthy

Company Number

11338529

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

florence beatrice de selliers de moranville

virginie charlotte claire de selliers

View All

Group Structure

View All

Contact

Registered Address

langham house langham, gillingham, dorset, SP8 5NX

langham oak limited Estimated Valuation

£818.6k

Pomanda estimates the enterprise value of LANGHAM OAK LIMITED at £818.6k based on a Turnover of £248.4k and 3.3x industry multiple (adjusted for size and gross margin).

langham oak limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANGHAM OAK LIMITED at £0 based on an EBITDA of £-31.9k and a 6.99x industry multiple (adjusted for size and gross margin).

langham oak limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of LANGHAM OAK LIMITED at £7.4m based on Net Assets of £4.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langham Oak Limited Overview

Langham Oak Limited is a live company located in dorset, SP8 5NX with a Companies House number of 11338529. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2018, it's largest shareholder is florence beatrice de selliers de moranville with a 30% stake. Langham Oak Limited is a young, micro sized company, Pomanda has estimated its turnover at £248.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Langham Oak Limited Health Check

Pomanda's financial health check has awarded Langham Oak Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £248.4k, make it smaller than the average company (£1m)

£248.4k - Langham Oak Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.4%)

8% - Langham Oak Limited

3.4% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Langham Oak Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of -27.7% make it less profitable than the average company (23.6%)

-27.7% - Langham Oak Limited

23.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Langham Oak Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Langham Oak Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.2k, this is less efficient (£199k)

£124.2k - Langham Oak Limited

£199k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Langham Oak Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (35 days)

101 days - Langham Oak Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Langham Oak Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Langham Oak Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.7%, this is a lower level of debt than the average (70.6%)

19.7% - Langham Oak Limited

70.6% - Industry AVG

LANGHAM OAK LIMITED financials

EXPORTms excel logo

Langham Oak Limited's latest turnover from December 2023 is estimated at £248.4 thousand and the company has net assets of £4.7 million. According to their latest financial statements, Langham Oak Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Turnover248,371211,832185,312196,3056,036,5482,827,527
Other Income Or Grants000000
Cost Of Sales68,11461,31358,57360,9471,984,668739,358
Gross Profit180,257150,519126,739135,3594,051,8792,088,169
Admin Expenses248,988178,768165,825136,4221,805,9992,106,235
Operating Profit-68,731-28,249-39,086-1,0632,245,880-18,066
Interest Payable1,4831,26691046800
Interest Receivable000000
Pre-Tax Profit-70,214-29,515-39,996-1,5312,245,880-18,066
Tax0000-426,7170
Profit After Tax-70,214-29,515-39,996-1,5311,819,163-18,066
Dividends Paid000000
Retained Profit-70,214-29,515-39,996-1,5311,819,163-18,066
Employee Costs65,93562,09259,94356,62958,30554,056
Number Of Employees222222
EBITDA*-31,9237,458-7,23414,7142,245,880-18,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Tangible Assets134,249166,994166,30685,6305,039,4524,976,899
Intangible Assets000000
Investments & Other5,686,6475,563,0745,403,6335,336,83700
Debtors (Due After 1 year)000000
Total Fixed Assets5,820,8965,730,0685,569,9395,422,4675,039,4524,976,899
Stock & work in progress000000
Trade Debtors0000015,777
Group Debtors000000
Misc Debtors1,0380154000
Cash000000
misc current assets000000
total current assets1,03801540015,777
total assets5,821,9345,730,0685,570,0935,422,4675,039,4524,992,676
Bank overdraft13,49212,86613,78115,35200
Bank loan000000
Trade Creditors 19,0072,5168,38416,3653,220,2895,010,742
Group/Directors Accounts1,105,160962,102762,507000
other short term finances000000
hp & lease commitments000000
other current liabilities6,3484,4437,765573,09800
total current liabilities1,144,007981,927792,437604,8153,220,2895,010,742
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities1,144,007981,927792,437604,8153,220,2895,010,742
net assets4,677,9274,748,1414,777,6564,817,6521,819,163-18,066
total shareholders funds4,677,9274,748,1414,777,6564,817,6521,819,163-18,066
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Mar 2019
Operating Activities
Operating Profit-68,731-28,249-39,086-1,0632,245,880-18,066
Depreciation36,80835,70731,85215,77700
Amortisation000000
Tax0000-426,7170
Stock000000
Debtors1,038-1541540015,777
Creditors16,491-5,868-7,981-3,203,9243,220,2895,010,742
Accruals and Deferred Income1,905-3,322-565,333573,09800
Deferred Taxes & Provisions000000
Cash flow from operations-14,565-1,578-580,702-2,616,1125,039,4524,976,899
Investing Activities
capital expenditure-4,063-36,395-112,5284,938,045-5,039,452-4,976,899
Change in Investments123,573159,44166,7965,336,83700
cash flow from investments-127,636-195,836-179,324-398,792-5,039,452-4,976,899
Financing Activities
Bank loans000000
Group/Directors Accounts143,058199,595762,507000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0003,000,02000
interest-1,483-1,266-910-46800
cash flow from financing141,575198,329761,5972,999,55200
cash and cash equivalents
cash000000
overdraft626-915-1,57115,35200
change in cash-6269151,571-15,35200

langham oak limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langham oak limited. Get real-time insights into langham oak limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langham Oak Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for langham oak limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SP8 area or any other competitors across 12 key performance metrics.

langham oak limited Ownership

LANGHAM OAK LIMITED group structure

Langham Oak Limited has no subsidiary companies.

Ultimate parent company

LANGHAM OAK LIMITED

11338529

LANGHAM OAK LIMITED Shareholders

florence beatrice de selliers de moranville 30%
virginie charlotte claire de selliers 25%
sophie de selliers 19.5%
adrian de selliers 19.5%
guy jacques de selliers de moranville 6%

langham oak limited directors

Langham Oak Limited currently has 2 directors. The longest serving directors include Chevalier Guy De Selliers De Moranville (May 2018) and Virginie De Selliers (May 2018).

officercountryagestartendrole
Chevalier Guy De Selliers De MoranvilleBelgium72 years May 2018- Director
Virginie De SelliersUnited Kingdom65 years May 2018- Director

P&L

December 2023

turnover

248.4k

+17%

operating profit

-68.7k

0%

gross margin

72.6%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.7m

-0.01%

total assets

5.8m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

langham oak limited company details

company number

11338529

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

langham house langham, gillingham, dorset, SP8 5NX

Bank

-

Legal Advisor

-

langham oak limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to langham oak limited.

charges

langham oak limited Companies House Filings - See Documents

datedescriptionview/download