virtus london 7 limited

Live YoungLargeRapid

virtus london 7 limited Company Information

Share VIRTUS LONDON 7 LIMITED

Company Number

11342447

Shareholders

virtus data centres properties limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

4th floor 20 balderton street, london, W1K 6TL

Website

-

virtus london 7 limited Estimated Valuation

£33.9m

Pomanda estimates the enterprise value of VIRTUS LONDON 7 LIMITED at £33.9m based on a Turnover of £42.2m and 0.8x industry multiple (adjusted for size and gross margin).

virtus london 7 limited Estimated Valuation

£105.7m

Pomanda estimates the enterprise value of VIRTUS LONDON 7 LIMITED at £105.7m based on an EBITDA of £18m and a 5.87x industry multiple (adjusted for size and gross margin).

virtus london 7 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIRTUS LONDON 7 LIMITED at £0 based on Net Assets of £-22.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Virtus London 7 Limited Overview

Virtus London 7 Limited is a live company located in london, W1K 6TL with a Companies House number of 11342447. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2018, it's largest shareholder is virtus data centres properties limited with a 100% stake. Virtus London 7 Limited is a young, large sized company, Pomanda has estimated its turnover at £42.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Virtus London 7 Limited Health Check

Pomanda's financial health check has awarded Virtus London 7 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £42.2m, make it larger than the average company (£4.8m)

£42.2m - Virtus London 7 Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 114%, show it is growing at a faster rate (6.7%)

114% - Virtus London 7 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Virtus London 7 Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 12.6% make it more profitable than the average company (5.7%)

12.6% - Virtus London 7 Limited

5.7% - Industry AVG

employees

Employees

with 103 employees, this is above the industry average (27)

103 - Virtus London 7 Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Virtus London 7 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £409.8k, this is more efficient (£171.2k)

£409.8k - Virtus London 7 Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 227 days, this is later than average (42 days)

227 days - Virtus London 7 Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (32 days)

38 days - Virtus London 7 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Virtus London 7 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Virtus London 7 Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.2%, this is a higher level of debt than the average (62.6%)

107.2% - Virtus London 7 Limited

62.6% - Industry AVG

VIRTUS LONDON 7 LIMITED financials

EXPORTms excel logo

Virtus London 7 Limited's latest turnover from December 2023 is £42.2 million and the company has net assets of -£22.5 million. According to their latest financial statements, we estimate that Virtus London 7 Limited has 103 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover42,210,00030,484,00014,275,0004,325,000
Other Income Or Grants
Cost Of Sales35,050,22325,280,31112,034,6403,623,630
Gross Profit7,159,7775,203,6892,240,360701,370
Admin Expenses1,862,7772,362,6895,632,3601,886,370249,000
Operating Profit5,297,0002,841,000-3,392,000-1,185,000-249,000
Interest Payable13,754,0007,842,0003,702,0001,921,00014,000
Interest Receivable2,848,000715,0002,607,000
Pre-Tax Profit-5,609,000-4,286,000-4,487,000-3,106,000-263,000
Tax-2,655,000-2,743,000206,000-738,00059,000-17,000
Profit After Tax-8,264,000-7,029,000-4,281,000-3,844,000-204,000-17,000
Dividends Paid
Retained Profit-8,264,000-7,029,000-4,281,000-3,844,000-204,000-17,000
Employee Costs
Number Of Employees10379411311
EBITDA*17,996,00015,343,0005,708,000-677,000-249,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets197,538,000174,622,000212,142,000153,604,00053,428,00037,512
Intangible Assets27,054,00028,585,000
Investments & Other
Debtors (Due After 1 year)59,809,00041,114,0009,942,000
Total Fixed Assets284,401,000244,321,000222,084,000153,604,00053,428,00037,512,000
Stock & work in progress
Trade Debtors26,344,00014,977,0006,866,0006,045,000323,000
Group Debtors8,938,0001,175,000
Misc Debtors5,941,0003,612,0004,143,0003,717
Cash2,512,000577,0002,059,0001,831,000135,000
misc current assets
total current assets28,856,00015,554,00014,866,00020,426,0005,776,0003,717,000
total assets313,257,000259,875,000236,950,000174,030,00059,204,00041,229,000
Bank overdraft
Bank loan977,0001,887,0001,060,000
Trade Creditors 3,699,0002,198,0003,425,000536,00037,000
Group/Directors Accounts145,595,000108,172,000102,406,00068,173,00017,358,0009,168,000
other short term finances
hp & lease commitments1,373,0001,031,000958,000916,000875,000
other current liabilities20,412,0009,850,0006,845,00010,475,0002,560,000
total current liabilities172,056,000123,138,000114,694,00080,100,00020,830,0009,168,000
loans119,107,000104,055,00088,386,00059,225,000
hp & lease commitments27,048,00028,636,00029,878,00031,048,00032,176,00032,078
Accruals and Deferred Income5,989,0008,019,0008,591,000
other liabilities398,000
provisions11,121,0008,577,0005,009,0007,722,0006,419,000
total long term liabilities163,663,000149,287,000131,864,00097,995,00038,595,00032,078,000
total liabilities335,719,000272,425,000246,558,000178,095,00059,425,00041,246,000
net assets-22,462,000-12,550,000-9,608,000-4,065,000-221,000-17,000
total shareholders funds-22,462,000-12,550,000-9,608,000-4,065,000-221,000-17,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit5,297,0002,841,000-3,392,000-1,185,000-249,000
Depreciation10,624,00010,455,0009,100,000508,000
Amortisation2,075,0002,047,000
Tax-2,655,000-2,743,000206,000-738,00059,000-17,000
Stock
Debtors30,062,00033,342,0004,154,00012,954,0005,637,2833,717
Creditors1,501,000-1,227,0002,889,000499,00037,000
Accruals and Deferred Income8,532,0002,433,0004,961,0007,915,0002,560,000
Deferred Taxes & Provisions2,544,0003,568,000-2,713,0001,303,0006,419,000
Cash flow from operations-2,144,000-15,968,0006,897,000-4,652,0003,188,717-20,717
Investing Activities
capital expenditure-34,084,000-3,567,000-67,638,000-100,684,000-53,390,488-37,512
Change in Investments
cash flow from investments-34,084,000-3,567,000-67,638,000-100,684,000-53,390,488-37,512
Financing Activities
Bank loans-910,000827,0001,060,000
Group/Directors Accounts37,423,0005,766,00034,233,00050,815,0008,190,0009,168,000
Other Short Term Loans
Long term loans15,052,00015,669,00029,161,00059,225,000
Hire Purchase and Lease Commitments-1,246,000-1,169,000-1,128,000-1,087,00033,018,92232,078
other long term liabilities398,000
share issue-1,648,0004,087,000-1,262,000
interest-10,906,000-7,127,000-1,095,000-1,921,000-14,000
cash flow from financing38,163,00018,053,00060,969,000107,032,00041,194,9229,200,078
cash and cash equivalents
cash1,935,000-1,482,000228,0001,696,000135,000
overdraft
change in cash1,935,000-1,482,000228,0001,696,000135,000

virtus london 7 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for virtus london 7 limited. Get real-time insights into virtus london 7 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Virtus London 7 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for virtus london 7 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in W1K area or any other competitors across 12 key performance metrics.

virtus london 7 limited Ownership

VIRTUS LONDON 7 LIMITED group structure

Virtus London 7 Limited has no subsidiary companies.

Ultimate parent company

TEMASEK HOLDINGS (PRIVATE) LTD

#0104970

2 parents

VIRTUS LONDON 7 LIMITED

11342447

VIRTUS LONDON 7 LIMITED Shareholders

virtus data centres properties limited 100%

virtus london 7 limited directors

Virtus London 7 Limited currently has 5 directors. The longest serving directors include Mr Neil Cresswell (May 2018) and Mr Nelson Lim Yueh Hua (May 2018).

officercountryagestartendrole
Mr Neil CresswellEngland59 years May 2018- Director
Mr Nelson Lim Yueh HuaSingapore54 years May 2018- Director
Mr Jonathan KingSingapore48 years May 2018- Director
Mr Bruno LopezSingapore60 years May 2018- Director
Mr Daryl SeatonEngland51 years May 2018- Director

P&L

December 2023

turnover

42.2m

+38%

operating profit

5.3m

+86%

gross margin

17%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-22.5m

+0.79%

total assets

313.3m

+0.21%

cash

2.5m

+3.35%

net assets

Total assets minus all liabilities

virtus london 7 limited company details

company number

11342447

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

TEMASEK HOLDINGS (PRIVATE) LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

4th floor 20 balderton street, london, W1K 6TL

Bank

-

Legal Advisor

-

virtus london 7 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to virtus london 7 limited. Currently there are 5 open charges and 0 have been satisfied in the past.

virtus london 7 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRTUS LONDON 7 LIMITED. This can take several minutes, an email will notify you when this has completed.

virtus london 7 limited Companies House Filings - See Documents

datedescriptionview/download