a boy from the raf limited
a boy from the raf limited Company Information
Company Number
11343052
Website
-Registered Address
22 chancery lane, london, WC2A 1LS
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Tracey Kent5 Years
Shareholders
bunnybuild holdings ltd 100%
a boy from the raf limited Estimated Valuation
Pomanda estimates the enterprise value of A BOY FROM THE RAF LIMITED at £94.2k based on a Turnover of £211.7k and 0.44x industry multiple (adjusted for size and gross margin).
a boy from the raf limited Estimated Valuation
Pomanda estimates the enterprise value of A BOY FROM THE RAF LIMITED at £0 based on an EBITDA of £-589.5k and a 3.5x industry multiple (adjusted for size and gross margin).
a boy from the raf limited Estimated Valuation
Pomanda estimates the enterprise value of A BOY FROM THE RAF LIMITED at £431.9k based on Net Assets of £328.7k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A Boy From The Raf Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A Boy From The Raf Limited Overview
A Boy From The Raf Limited is a live company located in london, WC2A 1LS with a Companies House number of 11343052. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2018, it's largest shareholder is bunnybuild holdings ltd with a 100% stake. A Boy From The Raf Limited is a young, micro sized company, Pomanda has estimated its turnover at £211.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A Boy From The Raf Limited Health Check
Pomanda's financial health check has awarded A Boy From The Raf Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £211.7k, make it smaller than the average company (£2.2m)
- A Boy From The Raf Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -80%, show it is growing at a slower rate (2%)
- A Boy From The Raf Limited
2% - Industry AVG
Production
with a gross margin of 25.7%, this company has a comparable cost of product (25.7%)
- A Boy From The Raf Limited
25.7% - Industry AVG
Profitability
an operating margin of -278.5% make it less profitable than the average company (8.7%)
- A Boy From The Raf Limited
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - A Boy From The Raf Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- A Boy From The Raf Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £211.7k, this is less efficient (£278.5k)
- A Boy From The Raf Limited
£278.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- A Boy From The Raf Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- A Boy From The Raf Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 145 days, this is less than average (194 days)
- A Boy From The Raf Limited
194 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 157 weeks, this is more cash available to meet short term requirements (13 weeks)
157 weeks - A Boy From The Raf Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (74.9%)
19.2% - A Boy From The Raf Limited
74.9% - Industry AVG
a boy from the raf limited Credit Report and Business Information
A Boy From The Raf Limited Competitor Analysis
Perform a competitor analysis for a boy from the raf limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a boy from the raf limited Ownership
A BOY FROM THE RAF LIMITED group structure
A Boy From The Raf Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
A BOY FROM THE RAF LIMITED
11343052
2 subsidiaries
a boy from the raf limited directors
A Boy From The Raf Limited currently has 1 director, Ms Tracey Kent serving since May 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Tracey Kent | United Kingdom | 54 years | May 2018 | - | Director |
A BOY FROM THE RAF LIMITED financials
A Boy From The Raf Limited's latest turnover from March 2023 is estimated at £211.7 thousand and the company has net assets of £328.7 thousand. According to their latest financial statements, A Boy From The Raf Limited has 1 employee and maintains cash reserves of £236.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 62,738 | 90,204 | 3,311,809 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 3,131,169 | 805,634 |
| Group Debtors | 1,850 | 0 | 0 | 0 | 0 |
| Misc Debtors | 105,733 | 104,135 | 8,139 | 0 | 0 |
| Cash | 236,451 | 1,505,893 | 1,339,052 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 406,772 | 1,700,232 | 4,659,000 | 3,131,169 | 805,634 |
| total assets | 406,772 | 1,700,232 | 4,659,000 | 3,131,169 | 805,634 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 26,756 | 420 | 3,294,685 | 516,995 |
| Group/Directors Accounts | 0 | 673,187 | 4,169,481 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 138,588 | 0 | 0 |
| other current liabilities | 78,053 | 119,118 | 0 | 0 | 0 |
| total current liabilities | 78,053 | 819,061 | 4,308,489 | 3,294,685 | 516,995 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 1,000 | 312,006 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 1,000 | 312,006 |
| total liabilities | 78,053 | 819,061 | 4,308,489 | 3,295,685 | 829,001 |
| net assets | 328,719 | 881,171 | 350,511 | -164,516 | -23,367 |
| total shareholders funds | 328,719 | 881,171 | 350,511 | -164,516 | -23,367 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | -27,466 | -3,221,605 | 3,311,809 | 0 | 0 |
| Debtors | 3,448 | 95,996 | -3,123,030 | 2,325,535 | 805,634 |
| Creditors | -26,756 | 26,336 | -3,294,265 | 2,777,690 | 516,995 |
| Accruals and Deferred Income | -41,065 | 119,118 | -1,000 | -311,006 | 312,006 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -673,187 | -3,496,294 | 4,169,481 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | -138,588 | 138,588 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -1,269,442 | 166,841 | 1,339,052 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,269,442 | 166,841 | 1,339,052 | 0 | 0 |
P&L
March 2023turnover
211.7k
-8%
operating profit
-589.5k
0%
gross margin
25.8%
+8.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
328.7k
-0.63%
total assets
406.8k
-0.76%
cash
236.5k
-0.84%
net assets
Total assets minus all liabilities
Similar Companies
a boy from the raf limited company details
company number
11343052
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
May 2018
age
6
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
22 chancery lane, london, WC2A 1LS
last accounts submitted
March 2023
a boy from the raf limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a boy from the raf limited. Currently there are 0 open charges and 1 have been satisfied in the past.
a boy from the raf limited Companies House Filings - See Documents
| date | description | view/download |
|---|
