clearview residential (crooked billet) limited

3

clearview residential (crooked billet) limited Company Information

Share CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED
Live 
YoungSmallDeclining

Company Number

11353496

Registered Address

lodge farm lodge lane, chalfont st. giles, HP8 4AH

Industry

Construction of domestic buildings

 

Telephone

441923840048

Next Accounts Due

September 2024

Group Structure

View All

Directors

Stephen Murphy5 Years

Shareholders

clearfview property group limited 100%

clearview residential (crooked billet) limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED at £1.2m based on a Turnover of £4.3m and 0.29x industry multiple (adjusted for size and gross margin).

clearview residential (crooked billet) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED at £0 based on an EBITDA of £-68k and a 2.44x industry multiple (adjusted for size and gross margin).

clearview residential (crooked billet) limited Estimated Valuation

£933

Pomanda estimates the enterprise value of CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED at £933 based on Net Assets of £763 and 1.22x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2022 

Clearview Residential (crooked Billet) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Clearview Residential (crooked Billet) Limited Overview

Clearview Residential (crooked Billet) Limited is a live company located in chalfont st. giles, HP8 4AH with a Companies House number of 11353496. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2018, it's largest shareholder is clearfview property group limited with a 100% stake. Clearview Residential (crooked Billet) Limited is a young, small sized company, Pomanda has estimated its turnover at £4.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clearview Residential (crooked Billet) Limited Health Check

Pomanda's financial health check has awarded Clearview Residential (Crooked Billet) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£588.5k)

£4.3m - Clearview Residential (crooked Billet) Limited

£588.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.6%)

-3% - Clearview Residential (crooked Billet) Limited

7.6% - Industry AVG

production

Production

with a gross margin of 10.5%, this company has a higher cost of product (20.2%)

10.5% - Clearview Residential (crooked Billet) Limited

20.2% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (7.3%)

-1.6% - Clearview Residential (crooked Billet) Limited

7.3% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Clearview Residential (crooked Billet) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Clearview Residential (crooked Billet) Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £610.4k, this is more efficient (£223.5k)

£610.4k - Clearview Residential (crooked Billet) Limited

£223.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (23 days)

64 days - Clearview Residential (crooked Billet) Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (29 days)

77 days - Clearview Residential (crooked Billet) Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clearview Residential (crooked Billet) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)

3 weeks - Clearview Residential (crooked Billet) Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (71.4%)

99.9% - Clearview Residential (crooked Billet) Limited

71.4% - Industry AVG

clearview residential (crooked billet) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clearview residential (crooked billet) limited. Get real-time insights into clearview residential (crooked billet) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clearview Residential (crooked Billet) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for clearview residential (crooked billet) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

clearview residential (crooked billet) limited Ownership

CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED group structure

Clearview Residential (Crooked Billet) Limited has no subsidiary companies.

Ultimate parent company

1 parent

CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED

11353496

CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED Shareholders

clearfview property group limited 100%

clearview residential (crooked billet) limited directors

Clearview Residential (Crooked Billet) Limited currently has 1 director, Mr Stephen Murphy serving since May 2018.

officercountryagestartendrole
Mr Stephen MurphyUnited Kingdom63 years May 2018- Director

CLEARVIEW RESIDENTIAL (CROOKED BILLET) LIMITED financials

EXPORTms excel logo

Clearview Residential (Crooked Billet) Limited's latest turnover from December 2022 is estimated at £4.3 million and the company has net assets of £763. According to their latest financial statements, we estimate that Clearview Residential (Crooked Billet) Limited has 7 employees and maintains cash reserves of £57.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover4,272,7302,247,0856,930,0714,678,0195,559,729
Other Income Or Grants00000
Cost Of Sales3,822,9552,022,4976,243,3904,176,1014,921,727
Gross Profit449,774224,589686,681501,918638,002
Admin Expenses517,794135,122689,509504,188638,138
Operating Profit-68,02089,467-2,828-2,270-136
Interest Payable00000
Interest Receivable1,2471726200
Pre-Tax Profit-66,77389,640-2,766-2,270-136
Tax0-17,032000
Profit After Tax-66,77372,608-2,766-2,270-136
Dividends Paid00000
Retained Profit-66,77372,608-2,766-2,270-136
Employee Costs311,844166,552566,957349,138400,140
Number Of Employees741489
EBITDA*-68,02089,467-2,828-2,270-136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets00000
Intangible Assets00000
Investments & Other0000100
Debtors (Due After 1 year)00000
Total Fixed Assets0000100
Stock & work in progress0944,7072,359,3751,149,3870
Trade Debtors756,56110,225153,6270964,091
Group Debtors00000
Misc Debtors0002,5970
Cash57,05514,227123,61100
misc current assets00000
total current assets813,616969,1592,636,6131,151,984964,091
total assets813,616969,1592,636,6131,151,984964,191
Bank overdraft00000
Bank loan00000
Trade Creditors 812,853899,1482,637,3351,152,190964,327
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities812,853899,1482,637,3351,152,190964,327
loans00000
hp & lease commitments00000
Accruals and Deferred Income02,4754,3502,1000
other liabilities00000
provisions00000
total long term liabilities02,4754,3502,1000
total liabilities812,853901,6232,641,6851,154,290964,327
net assets76367,536-5,072-2,306-136
total shareholders funds76367,536-5,072-2,306-136
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit-68,02089,467-2,828-2,270-136
Depreciation00000
Amortisation00000
Tax0-17,032000
Stock-944,707-1,414,6681,209,9881,149,3870
Debtors746,336-143,402151,030-961,494964,091
Creditors-86,295-1,738,1871,485,145187,863964,327
Accruals and Deferred Income-2,475-1,8752,2502,1000
Deferred Taxes & Provisions00000
Cash flow from operations41,581-109,557123,549-200100
Investing Activities
capital expenditure00000
Change in Investments000-100100
cash flow from investments000100-100
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0001000
interest1,2471726200
cash flow from financing1,247172621000
cash and cash equivalents
cash42,828-109,384123,61100
overdraft00000
change in cash42,828-109,384123,61100

P&L

December 2022

turnover

4.3m

+90%

operating profit

-68k

0%

gross margin

10.6%

+5.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

763

-0.99%

total assets

813.6k

-0.16%

cash

57.1k

+3.01%

net assets

Total assets minus all liabilities

clearview residential (crooked billet) limited company details

company number

11353496

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

May 2018

age

6

accounts

Unaudited Abridged

ultimate parent company

previous names

clearview homes (crooked billet) limited (August 2021)

incorporated

UK

address

lodge farm lodge lane, chalfont st. giles, HP8 4AH

last accounts submitted

December 2022

clearview residential (crooked billet) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to clearview residential (crooked billet) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

clearview residential (crooked billet) limited Companies House Filings - See Documents

datedescriptionview/download