amazonico uk limited

amazonico uk limited Company Information

Share AMAZONICO UK LIMITED
Live 
YoungLargeRapid

Company Number

11354227

Industry

Licensed restaurants

 

Shareholders

mosela investments sl

Group Structure

View All

Contact

Registered Address

10 stratford place marylebone, london, W1C 1BA

amazonico uk limited Estimated Valuation

£20.3m

Pomanda estimates the enterprise value of AMAZONICO UK LIMITED at £20.3m based on a Turnover of £22.2m and 0.91x industry multiple (adjusted for size and gross margin).

amazonico uk limited Estimated Valuation

£28m

Pomanda estimates the enterprise value of AMAZONICO UK LIMITED at £28m based on an EBITDA of £3.9m and a 7.16x industry multiple (adjusted for size and gross margin).

amazonico uk limited Estimated Valuation

£17.5m

Pomanda estimates the enterprise value of AMAZONICO UK LIMITED at £17.5m based on Net Assets of £5.6m and 3.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amazonico Uk Limited Overview

Amazonico Uk Limited is a live company located in london, W1C 1BA with a Companies House number of 11354227. It operates in the licenced restaurants sector, SIC Code 56101. Founded in May 2018, it's largest shareholder is mosela investments sl with a 100% stake. Amazonico Uk Limited is a young, large sized company, Pomanda has estimated its turnover at £22.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amazonico Uk Limited Health Check

Pomanda's financial health check has awarded Amazonico Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £22.2m, make it larger than the average company (£3.5m)

£22.2m - Amazonico Uk Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (12.8%)

33% - Amazonico Uk Limited

12.8% - Industry AVG

production

Production

with a gross margin of 49%, this company has a comparable cost of product (57.3%)

49% - Amazonico Uk Limited

57.3% - Industry AVG

profitability

Profitability

an operating margin of 13.1% make it more profitable than the average company (2.2%)

13.1% - Amazonico Uk Limited

2.2% - Industry AVG

employees

Employees

with 180 employees, this is above the industry average (60)

180 - Amazonico Uk Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has a higher pay structure (£19.8k)

£41.8k - Amazonico Uk Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.2k, this is more efficient (£54.3k)

£123.2k - Amazonico Uk Limited

£54.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is near the average (6 days)

5 days - Amazonico Uk Limited

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (47 days)

35 days - Amazonico Uk Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is more than average (11 days)

25 days - Amazonico Uk Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (10 weeks)

11 weeks - Amazonico Uk Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.2%, this is a lower level of debt than the average (87.2%)

69.2% - Amazonico Uk Limited

87.2% - Industry AVG

AMAZONICO UK LIMITED financials

EXPORTms excel logo

Amazonico Uk Limited's latest turnover from December 2023 is £22.2 million and the company has net assets of £5.6 million. According to their latest financial statements, Amazonico Uk Limited has 180 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover22,180,96522,973,78714,334,7339,422,5677,014,41820,254,649
Other Income Or Grants000000
Cost Of Sales11,302,39310,721,5997,162,7445,329,8292,960,8988,025,929
Gross Profit10,878,57212,252,1887,171,9894,092,7384,053,52112,228,720
Admin Expenses7,969,1088,635,1655,120,1993,182,5534,791,28012,984,985
Operating Profit2,909,4643,617,0232,051,790910,185-737,759-756,265
Interest Payable72,26797,437105,310123,546225,500997
Interest Receivable0004079,2310
Pre-Tax Profit2,837,1973,519,5861,946,480787,046-954,029-757,262
Tax-761,374-976,4380000
Profit After Tax2,075,8232,543,1481,946,480787,046-954,029-757,262
Dividends Paid000000
Retained Profit2,075,8232,543,1481,946,480787,046-954,029-757,262
Employee Costs7,516,2996,680,7064,904,0053,367,521873,9980
Number Of Employees18014914314948425
EBITDA*3,913,7104,694,5383,096,6701,911,470-613,924-756,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets7,216,0348,105,0909,045,5689,727,5389,739,001416,049
Intangible Assets03,06819,48837,80050,2840
Investments & Other000000
Debtors (Due After 1 year)2,859,4084,938,3121,093,9201,093,9201,308,1520
Total Fixed Assets10,075,44213,046,47010,158,97610,859,25811,097,437416,049
Stock & work in progress797,125620,863377,660282,210214,7320
Trade Debtors338,680261,266224,28734,808284,171360,343
Group Debtors4,141,927171,79127,0861,35300
Misc Debtors863,334865,106603,611195,5651,099,1980
Cash2,067,9223,837,6814,647,9632,862,8262,461,5720
misc current assets000000
total current assets8,208,9885,756,7075,880,6073,376,7624,059,673360,343
total assets18,284,43018,803,17716,039,58314,236,02015,157,110776,392
Bank overdraft000000
Bank loan1,089,7051,073,9281,009,9841,004,998937,6640
Trade Creditors 1,096,9301,569,751991,069858,6892,305,1090
Group/Directors Accounts4,430,5274,805,7886,366,1466,093,9725,723,3390
other short term finances000000
hp & lease commitments000000
other current liabilities2,442,5823,021,8921,698,5991,111,7881,223,1181,504,103
total current liabilities9,059,74410,471,35910,065,7989,069,44710,189,2301,504,103
loans2,045,7073,179,3874,092,5935,178,8955,714,28229,550
hp & lease commitments000000
Accruals and Deferred Income756,715805,990858,956911,922964,8880
other liabilities000000
provisions781,057781,0570000
total long term liabilities3,583,4794,766,4344,951,5496,090,8176,679,17029,550
total liabilities12,643,22315,237,79315,017,34715,160,26416,868,4001,533,653
net assets5,641,2073,565,3841,022,236-924,244-1,711,290-757,261
total shareholders funds5,641,2073,565,3841,022,236-924,244-1,711,290-757,261
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit2,909,4643,617,0232,051,790910,185-737,759-756,265
Depreciation1,007,3141,061,0951,026,568983,151121,4500
Amortisation-3,06816,42018,31218,1342,3850
Tax-761,374-976,4380000
Stock176,262243,20395,45067,478214,7320
Debtors1,966,8744,287,571623,258-1,365,8752,331,178360,343
Creditors-472,821578,682132,380-1,446,4202,305,1090
Accruals and Deferred Income-628,5851,270,327533,845-164,296683,9031,504,103
Deferred Taxes & Provisions0781,0570000
Cash flow from operations-92,2061,817,3923,044,1871,599,151-170,822387,495
Investing Activities
capital expenditure000-977,338-9,497,071-416,049
Change in Investments000000
cash flow from investments000-977,338-9,497,071-416,049
Financing Activities
Bank loans15,77763,9444,98667,334937,6640
Group/Directors Accounts-375,261-1,560,358272,174370,6335,723,3390
Other Short Term Loans 000000
Long term loans-1,133,680-913,206-1,086,302-535,3875,684,73229,550
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest-72,267-97,437-105,310-123,139-216,269-997
cash flow from financing-1,565,431-2,507,057-914,452-220,55912,129,46628,554
cash and cash equivalents
cash-1,769,759-810,2821,785,137401,2542,461,5720
overdraft000000
change in cash-1,769,759-810,2821,785,137401,2542,461,5720

amazonico uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amazonico uk limited. Get real-time insights into amazonico uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amazonico Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amazonico uk limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in W1C area or any other competitors across 12 key performance metrics.

amazonico uk limited Ownership

AMAZONICO UK LIMITED group structure

Amazonico Uk Limited has no subsidiary companies.

Ultimate parent company

AMAZONICO UK LIMITED

11354227

AMAZONICO UK LIMITED Shareholders

mosela investments sl 100%

amazonico uk limited directors

Amazonico Uk Limited currently has 5 directors. The longest serving directors include Mr Sandro Da Silva De Aguiar (May 2018) and Mr Jean-Francois Casanova (May 2018).

officercountryagestartendrole
Mr Sandro Da Silva De AguiarUnited Kingdom52 years May 2018- Director
Mr Jean-Francois CasanovaUnited Kingdom54 years May 2018- Director
Ms Marta Seco SantosUnited Kingdom48 years May 2018- Director
Mr Borja RiuUnited Kingdom47 years May 2018- Director
Mr Cem BuyukkayaUnited Kingdom39 years Mar 2023- Director

P&L

December 2023

turnover

22.2m

-3%

operating profit

2.9m

-20%

gross margin

49.1%

-8.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.6m

+0.58%

total assets

18.3m

-0.03%

cash

2.1m

-0.46%

net assets

Total assets minus all liabilities

amazonico uk limited company details

company number

11354227

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

May 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

LUBBOCK FINE LLP

address

10 stratford place marylebone, london, W1C 1BA

Bank

-

Legal Advisor

-

amazonico uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amazonico uk limited.

charges

amazonico uk limited Companies House Filings - See Documents

datedescriptionview/download