drp (services) limited

Live Young

drp (services) limited Company Information

Share DRP (SERVICES) LIMITED

Company Number

11360716

Shareholders

bristow & sutor group limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

78 york street, london, W1H 1DP

drp (services) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DRP (SERVICES) LIMITED at £0 based on a Turnover of £0 and 0.56x industry multiple (adjusted for size and gross margin).

drp (services) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DRP (SERVICES) LIMITED at £0 based on an EBITDA of £-306.9k and a 4x industry multiple (adjusted for size and gross margin).

drp (services) limited Estimated Valuation

£842k

Pomanda estimates the enterprise value of DRP (SERVICES) LIMITED at £842k based on Net Assets of £366.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drp (services) Limited Overview

Drp (services) Limited is a live company located in london, W1H 1DP with a Companies House number of 11360716. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2018, it's largest shareholder is bristow & sutor group limited with a 100% stake. Drp (services) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drp (services) Limited Health Check

Pomanda's financial health check has awarded Drp (Services) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drp (services) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (27 weeks)

- - Drp (services) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.7%, this is a lower level of debt than the average (58.7%)

- - Drp (services) Limited

- - Industry AVG

DRP (SERVICES) LIMITED financials

EXPORTms excel logo

Drp (Services) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £366.9 thousand. According to their latest financial statements, we estimate that Drp (Services) Limited has no employees and maintains cash reserves of £234.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover0003,198,9894,488,3901,612,125
Other Income Or Grants000000
Cost Of Sales0002,701,3473,720,8801,344,719
Gross Profit000497,642767,510267,406
Admin Expenses306,948-529,774538,026-597,843-1,012,700-1,292,968
Operating Profit-306,948529,774-538,0261,095,4851,780,2101,560,374
Interest Payable000000
Interest Receivable15,0199,525684004,828
Pre-Tax Profit-291,929539,299-537,3421,095,4851,780,2101,565,202
Tax0-102,46701,427-37,087-297,388
Profit After Tax-291,929436,832-537,3421,096,9121,743,1231,267,814
Dividends Paid0003,348,51000
Retained Profit-291,929436,832-537,342-2,251,5981,743,1231,267,814
Employee Costs0002,342,5992,708,1201,887,605
Number Of Employees000687153
EBITDA*-306,948529,774-538,0261,095,4851,780,2101,560,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors000000
Group Debtors249,999431,074194,0441,000,0003,201,552162,411
Misc Debtors2,7196663,3091,42704,501
Cash234,470337,683110,54871,8201891,287,473
misc current assets000000
total current assets487,188769,423307,9011,073,2473,201,7411,454,385
total assets487,188769,423307,9011,073,2473,201,7411,454,385
Bank overdraft000000
Bank loan000000
Trade Creditors 000006,480
Group/Directors Accounts00096,25400
other short term finances000000
hp & lease commitments000000
other current liabilities120,287110,59385,903217,653190,803180,090
total current liabilities120,287110,59385,903313,907190,803186,570
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities120,287110,59385,903313,907190,803186,570
net assets366,901658,830221,998759,3403,010,9381,267,815
total shareholders funds366,901658,830221,998759,3403,010,9381,267,815
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-306,948529,774-538,0261,095,4851,780,2101,560,374
Depreciation000000
Amortisation000000
Tax0-102,46701,427-37,087-297,388
Stock000000
Debtors-179,022234,387-804,074-2,200,1253,034,640166,912
Creditors0000-6,4806,480
Accruals and Deferred Income9,69424,690-131,75026,85010,713180,090
Deferred Taxes & Provisions000000
Cash flow from operations-118,232217,610134,2983,323,887-1,287,2841,282,644
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts00-96,25496,25400
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest15,0199,525684004,828
cash flow from financing15,0199,525-95,57096,25404,829
cash and cash equivalents
cash-103,213227,13538,72871,631-1,287,2841,287,473
overdraft000000
change in cash-103,213227,13538,72871,631-1,287,2841,287,473

drp (services) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drp (services) limited. Get real-time insights into drp (services) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drp (services) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drp (services) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in W1H area or any other competitors across 12 key performance metrics.

drp (services) limited Ownership

DRP (SERVICES) LIMITED group structure

Drp (Services) Limited has no subsidiary companies.

Ultimate parent company

BRISTOW & SUTOR TOPCO LTD

#0137106

BRISTOW & SUTOR GROUP LTD

#0114165

2 parents

DRP (SERVICES) LIMITED

11360716

DRP (SERVICES) LIMITED Shareholders

bristow & sutor group limited 100%

drp (services) limited directors

Drp (Services) Limited currently has 5 directors. The longest serving directors include Mr Gareth Brierley (May 2018) and Mr Brian Maynard (May 2018).

officercountryagestartendrole
Mr Gareth BrierleyUnited Kingdom40 years May 2018- Director
Mr Brian MaynardUnited Kingdom51 years May 2018- Director
Mrs Lisa ClureUnited Kingdom45 years May 2018- Director
Mr Stewart ClureUnited Kingdom48 years Feb 2022- Director
Miss Susan RingUnited Kingdom64 years Feb 2022- Director

P&L

March 2024

turnover

0

0%

operating profit

-306.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

366.9k

-0.44%

total assets

487.2k

-0.37%

cash

234.5k

-0.31%

net assets

Total assets minus all liabilities

drp (services) limited company details

company number

11360716

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

BRISTOW & SUTOR TOPCO LTD

accounts

Audited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

KPMG LLP

auditor

-

address

78 york street, london, W1H 1DP

Bank

-

Legal Advisor

-

drp (services) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to drp (services) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

drp (services) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRP (SERVICES) LIMITED. This can take several minutes, an email will notify you when this has completed.

drp (services) limited Companies House Filings - See Documents

datedescriptionview/download