vocation bars (leeds) limited

Live YoungMicroDeclining

vocation bars (leeds) limited Company Information

Share VOCATION BARS (LEEDS) LIMITED

Company Number

11364570

Directors

John Hickling

Gail Lumsden

View All

Shareholders

vocation bars group limited

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

craggs country business park, new road, hebden bridge, HX7 5TT

vocation bars (leeds) limited Estimated Valuation

£39.7k

Pomanda estimates the enterprise value of VOCATION BARS (LEEDS) LIMITED at £39.7k based on a Turnover of £76.8k and 0.52x industry multiple (adjusted for size and gross margin).

vocation bars (leeds) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VOCATION BARS (LEEDS) LIMITED at £0 based on an EBITDA of £-114 and a 3.4x industry multiple (adjusted for size and gross margin).

vocation bars (leeds) limited Estimated Valuation

£356.5k

Pomanda estimates the enterprise value of VOCATION BARS (LEEDS) LIMITED at £356.5k based on Net Assets of £164.4k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vocation Bars (leeds) Limited Overview

Vocation Bars (leeds) Limited is a live company located in hebden bridge, HX7 5TT with a Companies House number of 11364570. It operates in the public houses and bars sector, SIC Code 56302. Founded in May 2018, it's largest shareholder is vocation bars group limited with a 100% stake. Vocation Bars (leeds) Limited is a young, micro sized company, Pomanda has estimated its turnover at £76.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vocation Bars (leeds) Limited Health Check

Pomanda's financial health check has awarded Vocation Bars (Leeds) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £76.8k, make it smaller than the average company (£510.3k)

£76.8k - Vocation Bars (leeds) Limited

£510.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (18.8%)

-41% - Vocation Bars (leeds) Limited

18.8% - Industry AVG

production

Production

with a gross margin of 39.3%, this company has a higher cost of product (56.9%)

39.3% - Vocation Bars (leeds) Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.5%)

-0.1% - Vocation Bars (leeds) Limited

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Vocation Bars (leeds) Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.7k, the company has an equivalent pay structure (£15.7k)

£15.7k - Vocation Bars (leeds) Limited

£15.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.6k, this is less efficient (£51.1k)

£25.6k - Vocation Bars (leeds) Limited

£51.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vocation Bars (leeds) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (43 days)

4 days - Vocation Bars (leeds) Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vocation Bars (leeds) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (14 weeks)

94 weeks - Vocation Bars (leeds) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (75.9%)

14.3% - Vocation Bars (leeds) Limited

75.9% - Industry AVG

VOCATION BARS (LEEDS) LIMITED financials

EXPORTms excel logo

Vocation Bars (Leeds) Limited's latest turnover from March 2024 is estimated at £76.8 thousand and the company has net assets of £164.4 thousand. According to their latest financial statements, Vocation Bars (Leeds) Limited has 3 employees and maintains cash reserves of £24.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover76,781411,141531,923374,940259,771338,804
Other Income Or Grants000000
Cost Of Sales46,596163,089220,689236,723145,780188,715
Gross Profit30,185248,052311,234138,217113,991150,089
Admin Expenses30,300183,34660,723116,99460,893100,886
Operating Profit-11564,706250,51121,22353,09849,203
Interest Payable3,0935488691,52500
Interest Receivable6,523003572374
Pre-Tax Profit3,31564,158273,52019,73353,17049,578
Tax-82927,473-52,568-3,749-10,102-9,420
Profit After Tax2,48691,631220,95215,98443,06840,158
Dividends Paid00250,000000
Retained Profit2,48691,631-29,04815,98443,06840,158
Employee Costs47,094134,560114,376135,537144,480187,642
Number Of Employees398101012
EBITDA*-11581,105263,71035,63868,34455,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets031,58547,70160,90075,31585,787
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets031,58547,70160,90075,31585,787
Stock & work in progress0011,7857,21518,50020,500
Trade Debtors001,039133,93400
Group Debtors166,6546,44245,091000
Misc Debtors900144,0834,3250101,5462,591
Cash24,343224,149264,07125,56745,11199,861
misc current assets000000
total current assets191,897374,674326,311166,716165,157122,952
total assets191,897406,259374,012227,616240,472208,739
Bank overdraft8,3338,3338,3338,33300
Bank loan000000
Trade Creditors 60020112,3866,51726,49445,232
Group/Directors Accounts1,80047,42785,93625250
other short term finances000000
hp & lease commitments000000
other current liabilities2,626164,238151,89760,733120,744112,616
total current liabilities13,359220,199258,55275,608147,263157,848
loans14,15924,16734,16741,66700
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions0011,03111,0319,88310,633
total long term liabilities14,15924,16745,19852,6989,88310,633
total liabilities27,518244,366303,750128,306157,146168,481
net assets164,379161,89370,26299,31083,32640,258
total shareholders funds164,379161,89370,26299,31083,32640,258
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-11564,706250,51121,22353,09849,203
Depreciation016,39913,19914,41515,2466,288
Amortisation000000
Tax-82927,473-52,568-3,749-10,102-9,420
Stock0-11,7854,570-11,285-2,00020,500
Debtors17,029100,070-83,47932,38898,9552,591
Creditors399-12,1855,869-19,977-18,73845,232
Accruals and Deferred Income-161,61212,34191,164-60,0118,128112,616
Deferred Taxes & Provisions0-11,03101,148-75010,633
Cash flow from operations-179,1869,418387,084-68,054-50,073191,461
Investing Activities
capital expenditure31,585-28300-4,774-92,075
Change in Investments000000
cash flow from investments31,585-28300-4,774-92,075
Financing Activities
Bank loans000000
Group/Directors Accounts-45,627-38,50985,9110250
Other Short Term Loans 000000
Long term loans-10,008-10,000-7,50041,66700
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest3,430-548-869-1,49072374
cash flow from financing-52,205-49,05777,54240,17797474
cash and cash equivalents
cash-199,806-39,922238,504-19,544-54,75099,861
overdraft0008,33300
change in cash-199,806-39,922238,504-27,877-54,75099,861

vocation bars (leeds) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vocation bars (leeds) limited. Get real-time insights into vocation bars (leeds) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vocation Bars (leeds) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vocation bars (leeds) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HX7 area or any other competitors across 12 key performance metrics.

vocation bars (leeds) limited Ownership

VOCATION BARS (LEEDS) LIMITED group structure

Vocation Bars (Leeds) Limited has no subsidiary companies.

Ultimate parent company

2 parents

VOCATION BARS (LEEDS) LIMITED

11364570

VOCATION BARS (LEEDS) LIMITED Shareholders

vocation bars group limited 100%

vocation bars (leeds) limited directors

Vocation Bars (Leeds) Limited currently has 4 directors. The longest serving directors include Mr John Hickling (May 2018) and Mr Gail Lumsden (Sep 2023).

officercountryagestartendrole
Mr John HicklingUnited Kingdom49 years May 2018- Director
Mr Gail Lumsden62 years Sep 2023- Director
Mr John BrooksEngland37 years Feb 2024- Director
Mr Michael WardellEngland46 years Jul 2024- Director

P&L

March 2024

turnover

76.8k

-81%

operating profit

-115

0%

gross margin

39.4%

-34.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

164.4k

+0.02%

total assets

191.9k

-0.53%

cash

24.3k

-0.89%

net assets

Total assets minus all liabilities

vocation bars (leeds) limited company details

company number

11364570

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

craggs country business park, new road, hebden bridge, HX7 5TT

Bank

HSBC BANK PLC

Legal Advisor

-

vocation bars (leeds) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vocation bars (leeds) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

vocation bars (leeds) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VOCATION BARS (LEEDS) LIMITED. This can take several minutes, an email will notify you when this has completed.

vocation bars (leeds) limited Companies House Filings - See Documents

datedescriptionview/download