embrace property developments limited
embrace property developments limited Company Information
Company Number
11368470
Website
-Registered Address
4b church street, diss, norfolk, IP22 4DD
Industry
Other personal service activities n.e.c.
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
angela browne 50%
hannah rachel jones 50%
embrace property developments limited Estimated Valuation
Pomanda estimates the enterprise value of EMBRACE PROPERTY DEVELOPMENTS LIMITED at £544.5k based on a Turnover of £670.1k and 0.81x industry multiple (adjusted for size and gross margin).
embrace property developments limited Estimated Valuation
Pomanda estimates the enterprise value of EMBRACE PROPERTY DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-4.8k and a 5.97x industry multiple (adjusted for size and gross margin).
embrace property developments limited Estimated Valuation
Pomanda estimates the enterprise value of EMBRACE PROPERTY DEVELOPMENTS LIMITED at £613k based on Net Assets of £205.1k and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Embrace Property Developments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Embrace Property Developments Limited Overview
Embrace Property Developments Limited is a live company located in norfolk, IP22 4DD with a Companies House number of 11368470. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2018, it's largest shareholder is angela browne with a 50% stake. Embrace Property Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £670.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Embrace Property Developments Limited Health Check
Pomanda's financial health check has awarded Embrace Property Developments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £670.1k, make it in line with the average company (£832.7k)
- Embrace Property Developments Limited
£832.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (5.6%)
- Embrace Property Developments Limited
5.6% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
- Embrace Property Developments Limited
40.8% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6.5%)
- Embrace Property Developments Limited
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Embrace Property Developments Limited
14 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Embrace Property Developments Limited
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £335.1k, this is more efficient (£81k)
- Embrace Property Developments Limited
£81k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Embrace Property Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Embrace Property Developments Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 479 days, this is more than average (36 days)
- Embrace Property Developments Limited
36 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (51 weeks)
2 weeks - Embrace Property Developments Limited
51 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.3%, this is a higher level of debt than the average (42.8%)
61.3% - Embrace Property Developments Limited
42.8% - Industry AVG
embrace property developments limited Credit Report and Business Information
Embrace Property Developments Limited Competitor Analysis
Perform a competitor analysis for embrace property developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
embrace property developments limited Ownership
EMBRACE PROPERTY DEVELOPMENTS LIMITED group structure
Embrace Property Developments Limited has no subsidiary companies.
Ultimate parent company
EMBRACE PROPERTY DEVELOPMENTS LIMITED
11368470
embrace property developments limited directors
Embrace Property Developments Limited currently has 2 directors. The longest serving directors include Mrs Angela Browne (May 2018) and Mrs Hannah Jones (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Angela Browne | United Kingdom | 74 years | May 2018 | - | Director |
| Mrs Hannah Jones | United Kingdom | 39 years | May 2018 | - | Director |
EMBRACE PROPERTY DEVELOPMENTS LIMITED financials
Embrace Property Developments Limited's latest turnover from May 2023 is estimated at £670.1 thousand and the company has net assets of £205.1 thousand. According to their latest financial statements, Embrace Property Developments Limited has 2 employees and maintains cash reserves of £8.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 521,880 | 521,880 | 850,874 | 1,307,538 | 1,033,538 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 100 | 8,373 | 0 | 200 | 872 |
| Cash | 8,386 | 155,856 | 593,652 | 2,223 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 530,366 | 686,109 | 1,444,526 | 1,309,961 | 1,034,410 |
| total assets | 530,366 | 686,109 | 1,444,526 | 1,309,961 | 1,034,410 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 122,500 | 274,000 | 0 |
| Group/Directors Accounts | 203,900 | 203,900 | 199,900 | 199,900 | 199,900 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,000 | 55,679 | 402,022 | 697 | 600 |
| total current liabilities | 204,900 | 259,579 | 724,422 | 474,597 | 200,500 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 120,325 | 220,325 | 475,990 | 866,693 | 842,231 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 120,325 | 220,325 | 475,990 | 866,693 | 842,231 |
| total liabilities | 325,225 | 479,904 | 1,200,412 | 1,341,290 | 1,042,731 |
| net assets | 205,141 | 206,205 | 244,114 | -31,329 | -8,321 |
| total shareholders funds | 205,141 | 206,205 | 244,114 | -31,329 | -8,321 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | -328,994 | -456,664 | 274,000 | 1,033,538 |
| Debtors | -8,273 | 8,373 | -200 | -672 | 872 |
| Creditors | 0 | -122,500 | -151,500 | 274,000 | 0 |
| Accruals and Deferred Income | -54,679 | -346,343 | 401,325 | 97 | 600 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 4,000 | 0 | 0 | 199,900 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -100,000 | -255,665 | -390,703 | 24,462 | 842,231 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -147,470 | -437,796 | 591,429 | 2,223 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -147,470 | -437,796 | 591,429 | 2,223 | 0 |
P&L
May 2023turnover
670.1k
+10%
operating profit
-4.8k
0%
gross margin
40.8%
+0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
205.1k
-0.01%
total assets
530.4k
-0.23%
cash
8.4k
-0.95%
net assets
Total assets minus all liabilities
embrace property developments limited company details
company number
11368470
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
May 2018
age
6
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
4b church street, diss, norfolk, IP22 4DD
last accounts submitted
May 2023
embrace property developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to embrace property developments limited.
embrace property developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
