n & s sporting limited
n & s sporting limited Company Information
Company Number
11377470
Website
www.sportsdirect.comRegistered Address
the barn, 4 main street, burton joyce, nottingham, NG14 5DZ
Industry
Hunting, trapping and related service activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Neil Clarke6 Years
Shareholders
neil clarke 66.7%
sheridan clarke 33.3%
n & s sporting limited Estimated Valuation
Pomanda estimates the enterprise value of N & S SPORTING LIMITED at £46.3k based on a Turnover of £159.4k and 0.29x industry multiple (adjusted for size and gross margin).
n & s sporting limited Estimated Valuation
Pomanda estimates the enterprise value of N & S SPORTING LIMITED at £0 based on an EBITDA of £-8.3k and a 2.73x industry multiple (adjusted for size and gross margin).
n & s sporting limited Estimated Valuation
Pomanda estimates the enterprise value of N & S SPORTING LIMITED at £0 based on Net Assets of £-38.3k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N & S Sporting Limited Overview
N & S Sporting Limited is a dissolved company that was located in nottingham, NG14 5DZ with a Companies House number of 11377470. It operated in the hunting, trapping and related service activities sector, SIC Code 01700. Founded in May 2018, it's largest shareholder was neil clarke with a 66.7% stake. The last turnover for N & S Sporting Limited was estimated at £159.4k.
Upgrade for unlimited company reports & a free credit check
N & S Sporting Limited Health Check
Pomanda's financial health check has awarded N & S Sporting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £159.4k, make it smaller than the average company (£281.2k)
- N & S Sporting Limited
£281.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (-0.2%)
- N & S Sporting Limited
-0.2% - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (27.8%)
- N & S Sporting Limited
27.8% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (16%)
- N & S Sporting Limited
16% - Industry AVG
Employees
with 4 employees, this is below the industry average (16)
4 - N & S Sporting Limited
16 - Industry AVG
Pay Structure
on an average salary of £17.8k, the company has an equivalent pay structure (£17.8k)
- N & S Sporting Limited
£17.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.8k, this is less efficient (£64.4k)
- N & S Sporting Limited
£64.4k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is earlier than average (56 days)
- N & S Sporting Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 159 days, this is slower than average (42 days)
- N & S Sporting Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N & S Sporting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - N & S Sporting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 265.7%, this is a higher level of debt than the average (54.1%)
265.7% - N & S Sporting Limited
54.1% - Industry AVG
N & S SPORTING LIMITED financials
N & S Sporting Limited's latest turnover from May 2022 is estimated at £159.4 thousand and the company has net assets of -£38.3 thousand. According to their latest financial statements, N & S Sporting Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 4 | 4 | 4 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|
| Tangible Assets | 13,201 | 16,501 | 20,626 | 25,782 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 13,201 | 16,501 | 20,626 | 25,782 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,887 | 39,634 | 7,333 | 25,918 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 9,887 | 39,634 | 7,333 | 25,918 |
| total assets | 23,088 | 56,135 | 27,959 | 51,700 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 61,346 | 86,057 | 53,680 | 69,191 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 61,346 | 86,057 | 53,680 | 69,191 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 61,346 | 86,057 | 53,680 | 69,191 |
| net assets | -38,258 | -29,922 | -25,721 | -17,491 |
| total shareholders funds | -38,258 | -29,922 | -25,721 | -17,491 |
| May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -29,747 | 32,301 | -18,585 | 25,918 |
| Creditors | -24,711 | 32,377 | -15,511 | 69,191 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
n & s sporting limited Credit Report and Business Information
N & S Sporting Limited Competitor Analysis
Perform a competitor analysis for n & s sporting limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other undefined companies, companies in NG14 area or any other competitors across 12 key performance metrics.
n & s sporting limited Ownership
N & S SPORTING LIMITED group structure
N & S Sporting Limited has no subsidiary companies.
Ultimate parent company
N & S SPORTING LIMITED
11377470
n & s sporting limited directors
N & S Sporting Limited currently has 1 director, Mr Neil Clarke serving since May 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Clarke | United Kingdom | 56 years | May 2018 | - | Director |
P&L
May 2022turnover
159.4k
-37%
operating profit
-8.3k
0%
gross margin
12.2%
-52.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
-38.3k
+0.28%
total assets
23.1k
-0.59%
cash
0
0%
net assets
Total assets minus all liabilities
n & s sporting limited company details
company number
11377470
Type
Private limited with Share Capital
industry
01700 - Hunting, trapping and related service activities
incorporation date
May 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
stoke edith shoot limited (April 2019)
last accounts submitted
May 2022
address
the barn, 4 main street, burton joyce, nottingham, NG14 5DZ
accountant
-
auditor
-
n & s sporting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n & s sporting limited.
n & s sporting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
