fiveways farming limited
fiveways farming limited Company Information
Company Number
11382141
Website
fivewaysfruitfarm.co.ukRegistered Address
strawberry fields heath road, stanway, colchester, essex, CO3 0QR
Industry
Growing of other tree and bush fruits and nuts
Telephone
447909996344
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
alistair mead 50%
julian mead 50%
fiveways farming limited Estimated Valuation
Pomanda estimates the enterprise value of FIVEWAYS FARMING LIMITED at £891.6k based on a Turnover of £3.8m and 0.23x industry multiple (adjusted for size and gross margin).
fiveways farming limited Estimated Valuation
Pomanda estimates the enterprise value of FIVEWAYS FARMING LIMITED at £327.9k based on an EBITDA of £125.8k and a 2.61x industry multiple (adjusted for size and gross margin).
fiveways farming limited Estimated Valuation
Pomanda estimates the enterprise value of FIVEWAYS FARMING LIMITED at £202.5k based on Net Assets of £139.7k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fiveways Farming Limited Overview
Fiveways Farming Limited is a live company located in colchester, CO3 0QR with a Companies House number of 11382141. It operates in the growing of other tree and bush fruits and nuts sector, SIC Code 01250. Founded in May 2018, it's largest shareholder is alistair mead with a 50% stake. Fiveways Farming Limited is a young, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fiveways Farming Limited Health Check
Pomanda's financial health check has awarded Fiveways Farming Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £3.8m, make it smaller than the average company (£21.9m)
- Fiveways Farming Limited
£21.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.5%)
- Fiveways Farming Limited
5.5% - Industry AVG
Production
with a gross margin of 2.8%, this company has a higher cost of product (8.2%)
- Fiveways Farming Limited
8.2% - Industry AVG
Profitability
an operating margin of 3.3% make it more profitable than the average company (-0.9%)
- Fiveways Farming Limited
-0.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (185)
2 - Fiveways Farming Limited
185 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Fiveways Farming Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.9m, this is more efficient (£86k)
- Fiveways Farming Limited
£86k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (20 days)
- Fiveways Farming Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (26 days)
- Fiveways Farming Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fiveways Farming Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fiveways Farming Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.9%, this is a similar level of debt than the average (74%)
76.9% - Fiveways Farming Limited
74% - Industry AVG
FIVEWAYS FARMING LIMITED financials
Fiveways Farming Limited's latest turnover from May 2023 is estimated at £3.8 million and the company has net assets of £139.7 thousand. According to their latest financial statements, Fiveways Farming Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 113,553 | 154,611 | 354,438 | 496,051 | 647,311 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 113,553 | 154,611 | 354,438 | 496,051 | 647,311 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 491,459 | 380,931 | 497,913 | 291,149 | 302,805 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 36,393 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 491,459 | 417,324 | 497,913 | 291,149 | 302,805 |
| total assets | 605,012 | 571,935 | 852,351 | 787,200 | 950,116 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 465,277 | 526,560 | 822,699 | 768,245 | 942,875 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 465,277 | 526,560 | 822,699 | 768,245 | 942,875 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 465,277 | 526,560 | 822,699 | 768,245 | 942,875 |
| net assets | 139,735 | 45,375 | 29,652 | 18,955 | 7,241 |
| total shareholders funds | 139,735 | 45,375 | 29,652 | 18,955 | 7,241 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 74,135 | -80,589 | 206,764 | -11,656 | 302,805 |
| Creditors | -61,283 | -296,139 | 54,454 | -174,630 | 942,875 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
fiveways farming limited Credit Report and Business Information
Fiveways Farming Limited Competitor Analysis
Perform a competitor analysis for fiveways farming limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in CO3 area or any other competitors across 12 key performance metrics.
fiveways farming limited Ownership
FIVEWAYS FARMING LIMITED group structure
Fiveways Farming Limited has no subsidiary companies.
Ultimate parent company
FIVEWAYS FARMING LIMITED
11382141
fiveways farming limited directors
Fiveways Farming Limited currently has 2 directors. The longest serving directors include Mr Julian Mead (May 2018) and Mr Alistair Mead (May 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Julian Mead | England | 66 years | May 2018 | - | Director |
| Mr Alistair Mead | England | 74 years | May 2018 | - | Director |
P&L
May 2023turnover
3.8m
+1%
operating profit
125.8k
0%
gross margin
2.8%
-79.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
139.7k
+2.08%
total assets
605k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
fiveways farming limited company details
company number
11382141
Type
Private limited with Share Capital
industry
01250 - Growing of other tree and bush fruits and nuts
incorporation date
May 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
strawberry fields heath road, stanway, colchester, essex, CO3 0QR
Bank
-
Legal Advisor
-
fiveways farming limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fiveways farming limited.
fiveways farming limited Companies House Filings - See Documents
| date | description | view/download |
|---|
