iamthecode cic

Converted/Closed 

iamthecode cic Company Information

Share IAMTHECODE CIC

Company Number

11383974

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

147 yew tree drive, bellfields, guildford, surrey, GU1 1NZ

Website

-

iamthecode cic Estimated Valuation

£42k

Pomanda estimates the enterprise value of IAMTHECODE CIC at £42k based on a Turnover of £66.7k and 0.63x industry multiple (adjusted for size and gross margin).

iamthecode cic Estimated Valuation

£138.7k

Pomanda estimates the enterprise value of IAMTHECODE CIC at £138.7k based on an EBITDA of £38.2k and a 3.63x industry multiple (adjusted for size and gross margin).

iamthecode cic Estimated Valuation

£91k

Pomanda estimates the enterprise value of IAMTHECODE CIC at £91k based on Net Assets of £38.2k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iamthecode Cic Overview

Iamthecode Cic is a converted/closed company that was located in guildford, GU1 1NZ with a Companies House number of 11383974. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in May 2018, it's largest shareholder was unknown. The last turnover for Iamthecode Cic was estimated at £66.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iamthecode Cic Health Check

Pomanda's financial health check has awarded Iamthecode Cic a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £66.7k, make it smaller than the average company (£455.6k)

£66.7k - Iamthecode Cic

£455.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Iamthecode Cic

- - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (49.7%)

45.9% - Iamthecode Cic

49.7% - Industry AVG

profitability

Profitability

an operating margin of 57.2% make it more profitable than the average company (7%)

57.2% - Iamthecode Cic

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Iamthecode Cic

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Iamthecode Cic

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.4k, this is less efficient (£48.5k)

£33.4k - Iamthecode Cic

£48.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Iamthecode Cic

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Iamthecode Cic

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Iamthecode Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 170 weeks, this is more cash available to meet short term requirements (97 weeks)

170 weeks - Iamthecode Cic

97 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.2%, this is a higher level of debt than the average (25.7%)

32.2% - Iamthecode Cic

25.7% - Industry AVG

IAMTHECODE CIC financials

EXPORTms excel logo

Iamthecode Cic's latest turnover from May 2019 is £66.7 thousand and the company has net assets of £38.2 thousand. According to their latest financial statements, we estimate that Iamthecode Cic has 2 employees and maintains cash reserves of £55.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2019
Turnover66,714
Other Income Or Grants
Cost Of Sales36,069
Gross Profit30,645
Admin Expenses-7,529
Operating Profit38,174
Interest Payable
Interest Receivable
Pre-Tax Profit38,174
Tax
Profit After Tax38,174
Dividends Paid
Retained Profit38,174
Employee Costs50,104
Number Of Employees2
EBITDA*38,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash55,708
misc current assets604
total current assets56,312
total assets56,312
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,004
total current liabilities17,004
loans
hp & lease commitments
Accruals and Deferred Income1,134
other liabilities
provisions
total long term liabilities1,134
total liabilities18,138
net assets38,174
total shareholders funds38,174
May 2019
Operating Activities
Operating Profit38,174
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income18,138
Deferred Taxes & Provisions
Cash flow from operations56,312
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash55,708
overdraft
change in cash55,708

iamthecode cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iamthecode cic. Get real-time insights into iamthecode cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iamthecode Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iamthecode cic by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in GU1 area or any other competitors across 12 key performance metrics.

iamthecode cic Ownership

IAMTHECODE CIC group structure

Iamthecode Cic has no subsidiary companies.

Ultimate parent company

IAMTHECODE CIC

11383974

IAMTHECODE CIC Shareholders

--

iamthecode cic directors

Iamthecode Cic currently has 3 directors. The longest serving directors include Mr Nathan Kirton (May 2018) and Ms Marianne Jamme (May 2018).

officercountryagestartendrole
Mr Nathan KirtonUnited Kingdom46 years May 2018- Director
Ms Marianne JammeUnited Kingdom50 years May 2018- Director
Mrs Kelly BuchananEngland45 years Apr 2020- Director

P&L

May 2019

turnover

66.7k

0%

operating profit

38.2k

0%

gross margin

46%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2019

net assets

38.2k

0%

total assets

56.3k

0%

cash

55.7k

0%

net assets

Total assets minus all liabilities

iamthecode cic company details

company number

11383974

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2019

previous names

N/A

accountant

-

auditor

-

address

147 yew tree drive, bellfields, guildford, surrey, GU1 1NZ

Bank

-

Legal Advisor

-

iamthecode cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to iamthecode cic.

iamthecode cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IAMTHECODE CIC. This can take several minutes, an email will notify you when this has completed.

iamthecode cic Companies House Filings - See Documents

datedescriptionview/download