propco (bishops stortford) limited

Live Young

propco (bishops stortford) limited Company Information

Share PROPCO (BISHOPS STORTFORD) LIMITED

Company Number

11386070

Directors

Paul Dixon

Timothy Carroll

View All

Shareholders

james anthony halton

dixon holdings (bishops stortford) limited

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

4 elm place, old witney road, eynsham, oxfordshire, OX29 4BD

Website

-

propco (bishops stortford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPCO (BISHOPS STORTFORD) LIMITED at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

propco (bishops stortford) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of PROPCO (BISHOPS STORTFORD) LIMITED at £2.6m based on an EBITDA of £382.9k and a 6.86x industry multiple (adjusted for size and gross margin).

propco (bishops stortford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPCO (BISHOPS STORTFORD) LIMITED at £0 based on Net Assets of £-3.9k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Propco (bishops Stortford) Limited Overview

Propco (bishops Stortford) Limited is a live company located in eynsham, OX29 4BD with a Companies House number of 11386070. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2018, it's largest shareholder is james anthony halton with a 44% stake. Propco (bishops Stortford) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Propco (bishops Stortford) Limited Health Check

There is insufficient data available to calculate a health check for Propco (Bishops Stortford) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Propco (bishops Stortford) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

- - Propco (bishops Stortford) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64%)

- - Propco (bishops Stortford) Limited

- - Industry AVG

PROPCO (BISHOPS STORTFORD) LIMITED financials

EXPORTms excel logo

Propco (Bishops Stortford) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£3.9 thousand. According to their latest financial statements, we estimate that Propco (Bishops Stortford) Limited has no employees and maintains cash reserves of £218.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024May 2023May 2022May 2021May 2020May 2019
Turnover1,212,1671,123
Other Income Or Grants
Cost Of Sales353,128313
Gross Profit859,039810
Admin Expenses-382,86911100859,039687
Operating Profit382,869-11-100123
Interest Payable392,615
Interest Receivable5,75111
Pre-Tax Profit-3,995-100123
Tax-23
Profit After Tax-3,995-100100
Dividends Paid
Retained Profit-3,995-100100
Employee Costs247,52227,818
Number Of Employees91
EBITDA*382,869-11-100123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024May 2023May 2022May 2021May 2020May 2019
Tangible Assets9,310,6913,278,136
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets9,310,7913,278,136
Stock & work in progress
Trade Debtors155,100100
Group Debtors66,000
Misc Debtors1,020,340100155,100
Cash218,599505100
misc current assets
total current assets1,304,939605155,100155,100100100
total assets10,615,7303,278,741155,100155,100100100
Bank overdraft
Bank loan6,979,828
Trade Creditors 155,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities211,1563,278,641155,000
total current liabilities7,190,9843,278,641155,000155,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,428,641
provisions
total long term liabilities3,428,641
total liabilities10,619,6253,278,641155,000155,000
net assets-3,895100100100100100
total shareholders funds-3,895100100100100100
Mar 2024May 2023May 2022May 2021May 2020May 2019
Operating Activities
Operating Profit382,869-11-100123
Depreciation
Amortisation
Tax-23
Stock
Debtors1,086,240-155,000155,000100
Creditors-155,000155,000
Accruals and Deferred Income-3,067,4853,123,641155,000
Deferred Taxes & Provisions
Cash flow from operations-3,770,8563,278,630-100
Investing Activities
capital expenditure-6,032,555-3,278,136
Change in Investments100
cash flow from investments-6,032,655-3,278,136
Financing Activities
Bank loans6,979,828
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities3,428,641
share issue100-100100
interest-386,86411
cash flow from financing10,021,60511100-100100
cash and cash equivalents
cash218,094505-100100
overdraft
change in cash218,094505-100100

propco (bishops stortford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for propco (bishops stortford) limited. Get real-time insights into propco (bishops stortford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Propco (bishops Stortford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for propco (bishops stortford) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in OX29 area or any other competitors across 12 key performance metrics.

propco (bishops stortford) limited Ownership

PROPCO (BISHOPS STORTFORD) LIMITED group structure

Propco (Bishops Stortford) Limited has no subsidiary companies.

Ultimate parent company

PROPCO (BISHOPS STORTFORD) LIMITED

11386070

PROPCO (BISHOPS STORTFORD) LIMITED Shareholders

james anthony halton 44%
dixon holdings (bishops stortford) limited 44%
luke christopher hollick 5%
andrew garrett winstanley 5%
timothy john carroll 2%

propco (bishops stortford) limited directors

Propco (Bishops Stortford) Limited currently has 6 directors. The longest serving directors include Mr Paul Dixon (May 2018) and Mr Timothy Carroll (Jul 2021).

officercountryagestartendrole
Mr Paul DixonEngland56 years May 2018- Director
Mr Timothy CarrollEngland67 years Jul 2021- Director
Mr Luke Hollick47 years Jul 2021- Director
Mr James Halton65 years Jul 2021- Director
Mr Luke HollickUnited Kingdom47 years Jul 2021- Director
Mr Andrew WinstanleyEngland50 years Mar 2024- Director

P&L

March 2024

turnover

0

0%

operating profit

382.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.9k

-39.95%

total assets

10.6m

+2.24%

cash

218.6k

+431.87%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

propco (bishops stortford) limited company details

company number

11386070

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

berkley care (hollingbourne) ltd (January 2021)

accountant

MENZIES LLP

auditor

-

address

4 elm place, old witney road, eynsham, oxfordshire, OX29 4BD

Bank

-

Legal Advisor

-

propco (bishops stortford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to propco (bishops stortford) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

propco (bishops stortford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROPCO (BISHOPS STORTFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

propco (bishops stortford) limited Companies House Filings - See Documents

datedescriptionview/download