Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
10-12 high street, barnes, london, SW13 9LW
Website
-
westover partners limitedEstimated Valuation
£310.9k
Pomanda estimates the enterprise value of WESTOVER PARTNERS LIMITED at £310.9k based on a Turnover of £484.1k and 0.64x industry multiple (adjusted for size and gross margin).
westover partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WESTOVER PARTNERS LIMITED at £0 based on an EBITDA of £-30.1k and a 2.5x industry multiple (adjusted for size and gross margin).
westover partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WESTOVER PARTNERS LIMITED at £0 based on Net Assets of £-218.3k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Westover Partners LimitedOverview
Westover Partners Limited is a live company located in london, SW13 9LW with a Companies House number of 11388910. It operates in the other sports activities sector, SIC Code 93199. Founded in May 2018, it's largest shareholder is
edward james carmichael
with a 50% stake. Westover Partners Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£484.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Westover Partners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £484.1k, make it in line with the average company (£491.1k)
£484.1k - Westover Partners Limited
£491.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (5.7%)
-23% - Westover Partners Limited
5.7% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (41.3%)
18.8% - Westover Partners Limited
41.3% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (1.7%)
-6.2% - Westover Partners Limited
1.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Westover Partners Limited
13 - Industry AVG
Pay Structure
on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)
£25.9k - Westover Partners Limited
£25.9k - Industry AVG
Efficiency
resulting in sales per employee of £121k, this is more efficient (£64.7k)
£121k - Westover Partners Limited
£64.7k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is later than average (16 days)
28 days - Westover Partners Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 234 days, this is slower than average (31 days)
234 days - Westover Partners Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Westover Partners Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Westover Partners Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 675.8%, this is a higher level of debt than the average (37.7%)
675.8% - Westover Partners Limited
37.7% - Industry AVG
WESTOVER PARTNERS LIMITED financials
EXPORT
Westover Partners Limited's latest turnover from May 2023 is estimated at £484.1 thousand and the company has net assets of -£218.3 thousand. According to their latest financial statements, we estimate that Westover Partners Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2020
May 2019
Turnover
484,063
435,082
1,045,007
1,049,771
808,871
Other Income Or Grants
Cost Of Sales
392,893
336,245
891,256
840,298
637,405
Gross Profit
91,169
98,836
153,751
209,473
171,466
Admin Expenses
121,279
84,920
182,827
263,824
287,487
Operating Profit
-30,110
13,916
-29,076
-54,351
-116,021
Interest Payable
Interest Receivable
Pre-Tax Profit
-30,110
13,916
-29,076
-54,351
-116,021
Tax
-2,644
Profit After Tax
-30,110
11,272
-29,076
-54,351
-116,021
Dividends Paid
Retained Profit
-30,110
11,272
-29,076
-54,351
-116,021
Employee Costs
103,555
27,031
23,633
22,113
22,696
Number Of Employees
4
1
1
1
1
EBITDA*
-30,110
13,916
-29,076
-54,351
-116,021
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2020
May 2019
Tangible Assets
86
813
1,279
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
86
813
1,279
Stock & work in progress
Trade Debtors
37,911
81,075
228,886
205,825
203,153
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
37,911
81,075
228,886
205,825
203,153
total assets
37,911
81,075
228,972
206,638
204,432
Bank overdraft
Bank loan
Trade Creditors
252,736
266,410
425,115
373,189
315,878
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
252,736
266,410
425,115
373,189
315,878
loans
hp & lease commitments
Accruals and Deferred Income
3,461
2,841
3,305
3,821
4,575
other liabilities
provisions
total long term liabilities
3,461
2,841
3,305
3,821
4,575
total liabilities
256,197
269,251
428,420
377,010
320,453
net assets
-218,286
-188,176
-199,448
-170,372
-116,021
total shareholders funds
-218,286
-188,176
-199,448
-170,372
-116,021
May 2023
May 2022
May 2021
May 2020
May 2019
Operating Activities
Operating Profit
-30,110
13,916
-29,076
-54,351
-116,021
Depreciation
Amortisation
Tax
-2,644
Stock
Debtors
-43,164
-147,811
23,061
2,672
203,153
Creditors
-13,674
-158,705
51,926
57,311
315,878
Accruals and Deferred Income
620
-464
-516
-754
4,575
Deferred Taxes & Provisions
Cash flow from operations
-86
-727
-466
1,279
Investing Activities
capital expenditure
86
727
466
-1,279
Change in Investments
cash flow from investments
86
727
466
-1,279
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
westover partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for westover partners limited. Get real-time insights into westover partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for westover partners limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.
westover partners limited Ownership
WESTOVER PARTNERS LIMITED group structure
Westover Partners Limited has no subsidiary companies.
Ultimate parent company
WESTOVER PARTNERS LIMITED
11388910
WESTOVER PARTNERS LIMITED Shareholders
The largest shareholders in Westover Partners Limited include Edward James Carmichael and Jennifer Chang Carmichael.
edward james carmichael
50%
jennifer chang carmichael
50%
westover partners limited directors
Westover Partners Limited currently has 1 director, Mr Edward Carmichael serving since May 2018.
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
May 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
WILKINS SOUTHWORTH
auditor
-
address
10-12 high street, barnes, london, SW13 9LW
Bank
-
Legal Advisor
-
westover partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to westover partners limited.
westover partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WESTOVER PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
westover partners limitedCompanies House Filings - See Documents
