ralston bros limited

Live YoungSmallRapid

ralston bros limited Company Information

Share RALSTON BROS LIMITED

Company Number

11390431

Shareholders

douglas ralston

callum ralston

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

21 brindley road, dodwells bridge industrial estat, hinckley, LE10 3BY

Website

-

ralston bros limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of RALSTON BROS LIMITED at £2.3m based on a Turnover of £684.1k and 3.34x industry multiple (adjusted for size and gross margin).

ralston bros limited Estimated Valuation

£724.9k

Pomanda estimates the enterprise value of RALSTON BROS LIMITED at £724.9k based on an EBITDA of £108k and a 6.71x industry multiple (adjusted for size and gross margin).

ralston bros limited Estimated Valuation

£125.2k

Pomanda estimates the enterprise value of RALSTON BROS LIMITED at £125.2k based on Net Assets of £71k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ralston Bros Limited Overview

Ralston Bros Limited is a live company located in hinckley, LE10 3BY with a Companies House number of 11390431. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2018, it's largest shareholder is douglas ralston with a 33.3% stake. Ralston Bros Limited is a young, small sized company, Pomanda has estimated its turnover at £684.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ralston Bros Limited Health Check

Pomanda's financial health check has awarded Ralston Bros Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £684.1k, make it smaller than the average company (£922.9k)

£684.1k - Ralston Bros Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (4.8%)

42% - Ralston Bros Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Ralston Bros Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 15.8% make it less profitable than the average company (29.3%)

15.8% - Ralston Bros Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Ralston Bros Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Ralston Bros Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £228k, this is more efficient (£177.9k)

£228k - Ralston Bros Limited

£177.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ralston Bros Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ralston Bros Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2214 days, this is more than average (52 days)

2214 days - Ralston Bros Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Ralston Bros Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (63.9%)

93.1% - Ralston Bros Limited

63.9% - Industry AVG

RALSTON BROS LIMITED financials

EXPORTms excel logo

Ralston Bros Limited's latest turnover from March 2024 is estimated at £684.1 thousand and the company has net assets of £71 thousand. According to their latest financial statements, Ralston Bros Limited has 3 employees and maintains cash reserves of £10.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover684,132387,928258,460236,706394,766121,595
Other Income Or Grants000000
Cost Of Sales167,69097,71764,61458,970101,75332,363
Gross Profit516,442290,211193,845177,736293,01389,233
Admin Expenses408,454177,78497,224142,334303,91291,185
Operating Profit107,988112,42796,62135,402-10,899-1,952
Interest Payable74,29969,32046,64337,75816,4810
Interest Receivable1,1401,160101300
Pre-Tax Profit34,82944,26750,079-2,352-27,380-1,952
Tax-8,707-8,411-9,515000
Profit After Tax26,12235,85640,564-2,352-27,380-1,952
Dividends Paid000000
Retained Profit26,12235,85640,564-2,352-27,380-1,952
Employee Costs97,34691,12759,08953,71154,78526,999
Number Of Employees332221
EBITDA*107,988112,42796,62135,402-10,899-1,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress1,017,5321,017,5321,017,5321,017,532968,532446,407
Trade Debtors000000
Group Debtors000216,600216,6000
Misc Debtors6334171611356,0295,816
Cash10,13433,30221,2655,778671104
misc current assets000000
total current assets1,028,2991,051,2511,038,9581,240,0451,191,832452,327
total assets1,028,2991,051,2511,038,9581,240,0451,191,832452,327
Bank overdraft000000
Bank loan15,78515,44714,91314,47400
Trade Creditors 0209795,251131,2755,019
Group/Directors Accounts292,900327,900339,900566,900548,400448,295
other short term finances000000
hp & lease commitments000000
other current liabilities11,72410,3314,6741,8901,020960
total current liabilities320,409353,698360,466588,515680,695454,274
loans636,930652,715669,512683,114540,3690
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities636,930652,715669,512683,114540,3690
total liabilities957,3391,006,4131,029,9781,271,6291,221,064454,274
net assets70,96044,8388,980-31,584-29,232-1,947
total shareholders funds70,96044,8388,980-31,584-29,232-1,947
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit107,988112,42796,62135,402-10,899-1,952
Depreciation000000
Amortisation000000
Tax-8,707-8,411-9,515000
Stock00049,000522,125446,407
Debtors216256-216,574-5,894216,8135,816
Creditors-20-959-4,272-126,024126,2565,019
Accruals and Deferred Income1,3935,6572,78487060960
Deferred Taxes & Provisions000000
Cash flow from operations100,438108,458302,192-132,858-623,521-448,196
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans33853443914,47400
Group/Directors Accounts-35,000-12,000-227,00018,500100,105448,295
Other Short Term Loans 000000
Long term loans-15,785-16,797-13,602142,745540,3690
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0200955
interest-73,159-68,160-46,542-37,755-16,4810
cash flow from financing-123,606-96,421-286,705137,964624,088448,300
cash and cash equivalents
cash-23,16812,03715,4875,107567104
overdraft000000
change in cash-23,16812,03715,4875,107567104

ralston bros limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ralston bros limited. Get real-time insights into ralston bros limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ralston Bros Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ralston bros limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE10 area or any other competitors across 12 key performance metrics.

ralston bros limited Ownership

RALSTON BROS LIMITED group structure

Ralston Bros Limited has no subsidiary companies.

Ultimate parent company

RALSTON BROS LIMITED

11390431

RALSTON BROS LIMITED Shareholders

douglas ralston 33.33%
callum ralston 33.33%
fraser ralston 33.33%

ralston bros limited directors

Ralston Bros Limited currently has 3 directors. The longest serving directors include Mr Callum Ralston (Mar 2023) and Mr Fraser Ralston (Mar 2023).

officercountryagestartendrole
Mr Callum RalstonEngland31 years Mar 2023- Director
Mr Fraser RalstonEngland25 years Mar 2023- Director
Mr Douglas RalstonEngland22 years Mar 2023- Director

P&L

March 2024

turnover

684.1k

+76%

operating profit

108k

0%

gross margin

75.5%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

71k

+0.58%

total assets

1m

-0.02%

cash

10.1k

-0.7%

net assets

Total assets minus all liabilities

ralston bros limited company details

company number

11390431

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

21 brindley road, dodwells bridge industrial estat, hinckley, LE10 3BY

Bank

-

Legal Advisor

-

ralston bros limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ralston bros limited. Currently there are 3 open charges and 2 have been satisfied in the past.

ralston bros limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RALSTON BROS LIMITED. This can take several minutes, an email will notify you when this has completed.

ralston bros limited Companies House Filings - See Documents

datedescriptionview/download