pepperworks too limited

Live YoungMicroHealthy

pepperworks too limited Company Information

Share PEPPERWORKS TOO LIMITED

Company Number

11391566

Shareholders

linzi sara parkinson

richard christopher william parkinson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

14 kennedy street, manchester, M2 4BY

Website

-

pepperworks too limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PEPPERWORKS TOO LIMITED at £1.1m based on a Turnover of £327k and 3.33x industry multiple (adjusted for size and gross margin).

pepperworks too limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEPPERWORKS TOO LIMITED at £0 based on an EBITDA of £-681 and a 6.51x industry multiple (adjusted for size and gross margin).

pepperworks too limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEPPERWORKS TOO LIMITED at £0 based on Net Assets of £-6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pepperworks Too Limited Overview

Pepperworks Too Limited is a live company located in manchester, M2 4BY with a Companies House number of 11391566. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2018, it's largest shareholder is linzi sara parkinson with a 50% stake. Pepperworks Too Limited is a young, micro sized company, Pomanda has estimated its turnover at £327k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pepperworks Too Limited Health Check

Pomanda's financial health check has awarded Pepperworks Too Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £327k, make it smaller than the average company (£833k)

£327k - Pepperworks Too Limited

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.3%)

7% - Pepperworks Too Limited

2.3% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Pepperworks Too Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (26.5%)

-0.2% - Pepperworks Too Limited

26.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Pepperworks Too Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Pepperworks Too Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.5k, this is equally as efficient (£176.4k)

£163.5k - Pepperworks Too Limited

£176.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pepperworks Too Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (36 days)

54 days - Pepperworks Too Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3904 days, this is more than average (54 days)

3904 days - Pepperworks Too Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Pepperworks Too Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (67.4%)

100.6% - Pepperworks Too Limited

67.4% - Industry AVG

PEPPERWORKS TOO LIMITED financials

EXPORTms excel logo

Pepperworks Too Limited's latest turnover from June 2023 is estimated at £327 thousand and the company has net assets of -£6 thousand. According to their latest financial statements, Pepperworks Too Limited has 2 employees and maintains cash reserves of £334 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover326,953282,232260,085263,658270,906
Other Income Or Grants
Cost Of Sales88,73178,48175,41173,37379,967
Gross Profit238,222203,751184,674190,286190,939
Admin Expenses238,904204,483185,470191,188194,025
Operating Profit-682-732-796-902-3,086
Interest Payable
Interest Receivable4944313
Pre-Tax Profit-633-688-793-901-3,083
Tax
Profit After Tax-633-688-793-901-3,083
Dividends Paid
Retained Profit-633-688-793-901-3,083
Employee Costs62,38960,69655,31456,16656,526
Number Of Employees22222
EBITDA*-682-732-796-902-3,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress949,269867,937853,452831,082755,470
Trade Debtors
Group Debtors
Misc Debtors3,4592,4132,0901,2101,326
Cash3341,6235,4911,148737
misc current assets
total current assets953,062871,973861,033833,440757,533
total assets953,062871,973861,033833,440757,533
Bank overdraft
Bank loan
Trade Creditors 13,31014,58811,46011,12414,566
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities945,750862,750854,250826,200745,950
total current liabilities959,060877,338865,710837,324760,516
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities959,060877,338865,710837,324760,516
net assets-5,998-5,365-4,677-3,884-2,983
total shareholders funds-5,998-5,365-4,677-3,884-2,983
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit-682-732-796-902-3,086
Depreciation
Amortisation
Tax
Stock81,33214,48522,37075,612755,470
Debtors1,046323880-1161,326
Creditors-1,2783,128336-3,44214,566
Accruals and Deferred Income83,0008,50028,05080,250745,950
Deferred Taxes & Provisions
Cash flow from operations-1,338-3,9124,340410634
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4944313
cash flow from financing494431103
cash and cash equivalents
cash-1,289-3,8684,343411737
overdraft
change in cash-1,289-3,8684,343411737

pepperworks too limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pepperworks too limited. Get real-time insights into pepperworks too limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pepperworks Too Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pepperworks too limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

pepperworks too limited Ownership

PEPPERWORKS TOO LIMITED group structure

Pepperworks Too Limited has no subsidiary companies.

Ultimate parent company

PEPPERWORKS TOO LIMITED

11391566

PEPPERWORKS TOO LIMITED Shareholders

linzi sara parkinson 50%
richard christopher william parkinson 50%

pepperworks too limited directors

Pepperworks Too Limited currently has 2 directors. The longest serving directors include Ms Linzi Parkinson (May 2018) and Mr Richard Parkinson (Jun 2018).

officercountryagestartendrole
Ms Linzi ParkinsonEngland62 years May 2018- Director
Mr Richard Parkinson61 years Jun 2018- Director

P&L

June 2023

turnover

327k

+16%

operating profit

-681.9

0%

gross margin

72.9%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-6k

+0.12%

total assets

953.1k

+0.09%

cash

334

-0.79%

net assets

Total assets minus all liabilities

pepperworks too limited company details

company number

11391566

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

BK PLUS LIMITED

auditor

-

address

14 kennedy street, manchester, M2 4BY

Bank

HANDELSBANKEN

Legal Advisor

-

pepperworks too limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pepperworks too limited.

pepperworks too limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEPPERWORKS TOO LIMITED. This can take several minutes, an email will notify you when this has completed.

pepperworks too limited Companies House Filings - See Documents

datedescriptionview/download