murphy investments (mammoth) limited

Live YoungMidHigh

murphy investments (mammoth) limited Company Information

Share MURPHY INVESTMENTS (MAMMOTH) LIMITED

Company Number

11394821

Shareholders

murphy investments (holdings) limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

hiview house highgate road, london, NW5 1TN

murphy investments (mammoth) limited Estimated Valuation

£19.6m

Pomanda estimates the enterprise value of MURPHY INVESTMENTS (MAMMOTH) LIMITED at £19.6m based on a Turnover of £6.1m and 3.2x industry multiple (adjusted for size and gross margin).

murphy investments (mammoth) limited Estimated Valuation

£20m

Pomanda estimates the enterprise value of MURPHY INVESTMENTS (MAMMOTH) LIMITED at £20m based on an EBITDA of £3.1m and a 6.43x industry multiple (adjusted for size and gross margin).

murphy investments (mammoth) limited Estimated Valuation

£59.3m

Pomanda estimates the enterprise value of MURPHY INVESTMENTS (MAMMOTH) LIMITED at £59.3m based on Net Assets of £33.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Murphy Investments (mammoth) Limited Overview

Murphy Investments (mammoth) Limited is a live company located in london, NW5 1TN with a Companies House number of 11394821. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2018, it's largest shareholder is murphy investments (holdings) limited with a 100% stake. Murphy Investments (mammoth) Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Murphy Investments (mammoth) Limited Health Check

Pomanda's financial health check has awarded Murphy Investments (Mammoth) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £6.1m, make it larger than the average company (£1.1m)

£6.1m - Murphy Investments (mammoth) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.6%)

22% - Murphy Investments (mammoth) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a higher cost of product (70.8%)

50.8% - Murphy Investments (mammoth) Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 50.8% make it more profitable than the average company (21.4%)

50.8% - Murphy Investments (mammoth) Limited

21.4% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (4)

31 - Murphy Investments (mammoth) Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Murphy Investments (mammoth) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.2k, this is equally as efficient (£202.7k)

£197.2k - Murphy Investments (mammoth) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (33 days)

6 days - Murphy Investments (mammoth) Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Murphy Investments (mammoth) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Murphy Investments (mammoth) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Murphy Investments (mammoth) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.5%, this is a similar level of debt than the average (71.4%)

66.5% - Murphy Investments (mammoth) Limited

71.4% - Industry AVG

MURPHY INVESTMENTS (MAMMOTH) LIMITED financials

EXPORTms excel logo

Murphy Investments (Mammoth) Limited's latest turnover from December 2023 is £6.1 million and the company has net assets of £33.6 million. According to their latest financial statements, we estimate that Murphy Investments (Mammoth) Limited has 31 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Turnover6,112,4433,358,5093,346,9733,341,8443,341,8441,378,250
Other Income Or Grants
Cost Of Sales3,008,427212,669192,172130,352431,078
Gross Profit3,104,0163,145,8403,154,8013,211,4923,341,844947,172
Admin Expenses68,95254,940-389,279
Operating Profit3,104,0163,145,8403,154,8013,142,5403,286,9041,336,451
Interest Payable
Interest Receivable
Pre-Tax Profit-824,5424,222,59737,264,801-27,4603,286,904-2,988,549
Tax-230,557-866,899-6,207,983
Profit After Tax-1,055,0993,355,69831,056,818-27,4603,286,904-2,988,549
Dividends Paid
Retained Profit-1,055,0993,355,69831,056,818-27,4603,286,904-2,988,549
Employee Costs
Number Of Employees31192223219
EBITDA*3,104,0163,145,8403,154,8013,142,5403,286,9041,336,451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other100,190,000103,700,000100,940,00066,830,00070,000,00070,000,000
Debtors (Due After 1 year)
Total Fixed Assets100,190,000103,700,000100,940,00066,830,00070,000,00070,000,000
Stock & work in progress
Trade Debtors107,65998,15082,742
Group Debtors12,950,1941111
Misc Debtors
Cash
misc current assets
total current assets107,6603,048,344182,74311
total assets100,297,660106,748,344100,940,00166,912,74370,000,00170,000,001
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts58,294,09264,565,81262,361,84565,601,42868,883,42272,170,325
other short term finances
hp & lease commitments
other current liabilities2,390,9301,021,9481,042,4591,040,419818,223818,224
total current liabilities60,685,02265,587,76063,404,30466,641,84769,701,64572,988,549
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,984,3256,477,1726,207,983
total long term liabilities5,984,3256,477,1726,207,983
total liabilities66,669,34772,064,93269,612,28766,641,84769,701,64572,988,549
net assets33,628,31334,683,41231,327,714270,896298,356-2,988,548
total shareholders funds33,628,31334,683,41231,327,714270,896298,356-2,988,548
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit3,104,0163,145,8403,154,8013,142,5403,286,9041,336,451
Depreciation
Amortisation
Tax-230,557-866,899-6,207,983
Stock
Debtors-2,940,6843,048,343-82,74282,7421
Creditors
Accruals and Deferred Income1,368,982-20,5112,040222,196-1818,224
Deferred Taxes & Provisions-492,847269,1896,207,983
Cash flow from operations6,690,278-520,7243,239,5833,281,9943,286,9032,154,674
Investing Activities
capital expenditure
Change in Investments-3,510,0002,760,00034,110,000-3,170,00070,000,000
cash flow from investments3,510,000-2,760,000-34,110,0003,170,000-70,000,000
Financing Activities
Bank loans
Group/Directors Accounts-6,271,7202,203,967-3,239,583-3,281,994-3,286,90372,170,325
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing-6,271,7202,203,967-3,239,583-3,281,994-3,286,90372,170,326
cash and cash equivalents
cash
overdraft
change in cash

murphy investments (mammoth) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murphy investments (mammoth) limited. Get real-time insights into murphy investments (mammoth) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Murphy Investments (mammoth) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for murphy investments (mammoth) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in NW5 area or any other competitors across 12 key performance metrics.

murphy investments (mammoth) limited Ownership

MURPHY INVESTMENTS (MAMMOTH) LIMITED group structure

Murphy Investments (Mammoth) Limited has no subsidiary companies.

Ultimate parent company

MARYLAND LTD

#0005645

2 parents

MURPHY INVESTMENTS (MAMMOTH) LIMITED

11394821

MURPHY INVESTMENTS (MAMMOTH) LIMITED Shareholders

murphy investments (holdings) limited 100%

murphy investments (mammoth) limited directors

Murphy Investments (Mammoth) Limited currently has 4 directors. The longest serving directors include Mr John Murphy (Jun 2018) and Mr Joseph Ledwidge (Feb 2021).

officercountryagestartendrole
Mr John MurphyUnited Kingdom45 years Jun 2018- Director
Mr Joseph LedwidgeUnited Kingdom54 years Feb 2021- Director
Mr Michael CarpenterUnited Kingdom41 years Feb 2024- Director
Mr John MurphyUnited Kingdom58 years Sep 2024- Director

P&L

December 2023

turnover

6.1m

+82%

operating profit

3.1m

-1%

gross margin

50.8%

-45.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.6m

-0.03%

total assets

100.3m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

murphy investments (mammoth) limited company details

company number

11394821

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

MARYLAND LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

aghoco 1716 limited (June 2018)

accountant

-

auditor

RSM UK AUDIT LLP

address

hiview house highgate road, london, NW5 1TN

Bank

-

Legal Advisor

-

murphy investments (mammoth) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to murphy investments (mammoth) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

murphy investments (mammoth) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MURPHY INVESTMENTS (MAMMOTH) LIMITED. This can take several minutes, an email will notify you when this has completed.

murphy investments (mammoth) limited Companies House Filings - See Documents

datedescriptionview/download