ikonic group ltd

1

ikonic group ltd Company Information

Share IKONIC GROUP LTD
Live 
YoungSmallDeclining

Company Number

11409070

Website

-

Registered Address

military house 24 castle street, chester, CH1 2DS

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Luisa Nelson6 Years

David Goodfellow6 Years

Shareholders

luisa nelson 50%

david goodfellow 50%

ikonic group ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of IKONIC GROUP LTD at £1.6m based on a Turnover of £560.4k and 2.91x industry multiple (adjusted for size and gross margin).

ikonic group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of IKONIC GROUP LTD at £0 based on an EBITDA of £-8.3k and a 6.58x industry multiple (adjusted for size and gross margin).

ikonic group ltd Estimated Valuation

£49.8k

Pomanda estimates the enterprise value of IKONIC GROUP LTD at £49.8k based on Net Assets of £31.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ikonic Group Ltd Overview

Ikonic Group Ltd is a live company located in chester, CH1 2DS with a Companies House number of 11409070. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2018, it's largest shareholder is luisa nelson with a 50% stake. Ikonic Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £560.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ikonic Group Ltd Health Check

Pomanda's financial health check has awarded Ikonic Group Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £560.4k, make it smaller than the average company (£848.1k)

£560.4k - Ikonic Group Ltd

£848.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.3%)

-1% - Ikonic Group Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Ikonic Group Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (26.6%)

-1.8% - Ikonic Group Ltd

26.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Ikonic Group Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Ikonic Group Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.8k, this is equally as efficient (£186.8k)

£186.8k - Ikonic Group Ltd

£186.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ikonic Group Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ikonic Group Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ikonic Group Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Ikonic Group Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (67.1%)

86.1% - Ikonic Group Ltd

67.1% - Industry AVG

IKONIC GROUP LTD financials

EXPORTms excel logo

Ikonic Group Ltd's latest turnover from June 2023 is estimated at £560.4 thousand and the company has net assets of £31.4 thousand. According to their latest financial statements, Ikonic Group Ltd has 3 employees and maintains cash reserves of £6.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover560,400315,344281,632569,500302,207
Other Income Or Grants00000
Cost Of Sales154,77788,01380,735154,04087,882
Gross Profit405,624227,331200,897415,460214,325
Admin Expenses415,492229,579145,665403,530216,852
Operating Profit-9,868-2,24855,23211,930-2,527
Interest Payable4,5913,4051,51200
Interest Receivable6232401000
Pre-Tax Profit-13,835-5,41353,73011,930-2,527
Tax00-10,209-2,2670
Profit After Tax-13,835-5,41343,5219,663-2,527
Dividends Paid00000
Retained Profit-13,835-5,41343,5219,663-2,527
Employee Costs94,19060,26355,31456,19756,891
Number Of Employees32222
EBITDA*-8,29580555,23211,930-2,527

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets01,5734,626133,894127,944
Intangible Assets00000
Investments & Other129,798129,798129,79800
Debtors (Due After 1 year)00000
Total Fixed Assets129,798131,371134,424133,894127,944
Stock & work in progress00000
Trade Debtors00068,69319,560
Group Debtors88,84394,343101,00000
Misc Debtors060060000
Cash6,70418,23520,19000
misc current assets00000
total current assets95,547113,178121,79068,69319,560
total assets225,345244,549256,214202,587147,504
Bank overdraft6,3746,21051700
Bank loan00000
Trade Creditors 000144,551150,031
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities154,821154,946155,96900
total current liabilities161,195161,156156,486144,551150,031
loans32,73938,14749,06900
hp & lease commitments00000
Accruals and Deferred Income0009000
other liabilities00050,0000
provisions00000
total long term liabilities32,73938,14749,06950,9000
total liabilities193,934199,303205,555195,451150,031
net assets31,41145,24650,6597,136-2,527
total shareholders funds31,41145,24650,6597,136-2,527
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit-9,868-2,24855,23211,930-2,527
Depreciation1,5733,053000
Amortisation00000
Tax00-10,209-2,2670
Stock00000
Debtors-6,100-6,65732,90749,13319,560
Creditors00-144,551-5,480150,031
Accruals and Deferred Income-125-1,023155,0699000
Deferred Taxes & Provisions00000
Cash flow from operations-2,3206,43922,634-44,050127,944
Investing Activities
capital expenditure00129,268-5,950-127,944
Change in Investments00129,79800
cash flow from investments00-530-5,950-127,944
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-5,408-10,92249,06900
Hire Purchase and Lease Commitments00000
other long term liabilities00-50,00050,0000
share issue00200
interest-3,968-3,165-1,50200
cash flow from financing-9,376-14,087-2,43150,0000
cash and cash equivalents
cash-11,531-1,95520,19000
overdraft1645,69351700
change in cash-11,695-7,64819,67300

ikonic group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ikonic group ltd. Get real-time insights into ikonic group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ikonic Group Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ikonic group ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ikonic group ltd Ownership

IKONIC GROUP LTD group structure

Ikonic Group Ltd has no subsidiary companies.

Ultimate parent company

IKONIC GROUP LTD

11409070

IKONIC GROUP LTD Shareholders

luisa nelson 50%
david goodfellow 50%

ikonic group ltd directors

Ikonic Group Ltd currently has 2 directors. The longest serving directors include Mrs Luisa Nelson (Jun 2018) and Mr David Goodfellow (Jun 2018).

officercountryagestartendrole
Mrs Luisa NelsonUnited Kingdom41 years Jun 2018- Director
Mr David Goodfellow42 years Jun 2018- Director

P&L

June 2023

turnover

560.4k

+78%

operating profit

-9.9k

0%

gross margin

72.4%

+0.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

31.4k

-0.31%

total assets

225.3k

-0.08%

cash

6.7k

-0.63%

net assets

Total assets minus all liabilities

ikonic group ltd company details

company number

11409070

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2018

age

6

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

military house 24 castle street, chester, CH1 2DS

last accounts submitted

June 2023

ikonic group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ikonic group ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

ikonic group ltd Companies House Filings - See Documents

datedescriptionview/download