ccg memberco limited

Live YoungMidDeclining

ccg memberco limited Company Information

Share CCG MEMBERCO LIMITED

Company Number

11411156

Shareholders

natixis investment managers participations 1

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

45 old bond street, london, W1S 4QT

ccg memberco limited Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of CCG MEMBERCO LIMITED at £10.6m based on a Turnover of £7.3m and 1.44x industry multiple (adjusted for size and gross margin).

ccg memberco limited Estimated Valuation

£39.7m

Pomanda estimates the enterprise value of CCG MEMBERCO LIMITED at £39.7m based on an EBITDA of £7.4m and a 5.33x industry multiple (adjusted for size and gross margin).

ccg memberco limited Estimated Valuation

£157.1m

Pomanda estimates the enterprise value of CCG MEMBERCO LIMITED at £157.1m based on Net Assets of £94.4m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ccg Memberco Limited Overview

Ccg Memberco Limited is a live company located in london, W1S 4QT with a Companies House number of 11411156. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in June 2018, it's largest shareholder is natixis investment managers participations 1 with a 100% stake. Ccg Memberco Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ccg Memberco Limited Health Check

Pomanda's financial health check has awarded Ccg Memberco Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.3m, make it smaller than the average company (£11.7m)

£7.3m - Ccg Memberco Limited

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.2%)

0% - Ccg Memberco Limited

9.2% - Industry AVG

production

Production

with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)

78.9% - Ccg Memberco Limited

78.9% - Industry AVG

profitability

Profitability

an operating margin of 101.5% make it more profitable than the average company (9.5%)

101.5% - Ccg Memberco Limited

9.5% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (65)

35 - Ccg Memberco Limited

65 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ccg Memberco Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209.6k, this is equally as efficient (£212k)

£209.6k - Ccg Memberco Limited

£212k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ccg Memberco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ccg Memberco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ccg Memberco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 562 weeks, this is more cash available to meet short term requirements (27 weeks)

562 weeks - Ccg Memberco Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (54.1%)

0.1% - Ccg Memberco Limited

54.1% - Industry AVG

CCG MEMBERCO LIMITED financials

EXPORTms excel logo

Ccg Memberco Limited's latest turnover from December 2023 is £7.3 million and the company has net assets of £94.4 million. According to their latest financial statements, we estimate that Ccg Memberco Limited has 35 employees and maintains cash reserves of £697.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019
Turnover7,337,3998,876,9055,904,2967,410,2095,459,076
Other Income Or Grants
Cost Of Sales1,546,6651,879,3901,257,7481,630,0581,504,067
Gross Profit5,790,7346,997,5164,646,5485,780,1513,955,009
Admin Expenses-1,656,779-2,237,802-995,266-1,523,987908,518
Operating Profit7,447,5139,235,3185,641,8147,304,1383,046,491
Interest Payable5,18560,051
Interest Receivable226,08372
Pre-Tax Profit7,473,0438,770,6275,641,8147,304,1385,374,875
Tax-1,831,289-1,244,520-1,088,607-2,177,204-2,907,170
Profit After Tax5,641,7547,526,1064,553,2075,126,9342,467,705
Dividends Paid
Retained Profit5,641,7547,526,1064,553,2075,126,9342,467,705
Employee Costs1,737,286
Number Of Employees3542293626
EBITDA*7,447,5139,235,3185,641,8147,304,1383,046,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019
Tangible Assets77,477,05177,477,05178,090,36178,730,78370,172,381
Intangible Assets
Investments & Other77,477,05077,477,05078,090,36078,730,78370,172,380
Debtors (Due After 1 year)
Total Fixed Assets77,477,05077,477,05078,090,36078,730,78370,172,380
Stock & work in progress
Trade Debtors
Group Debtors7,366,4238,876,9055,396,2065,815,3705,459,075
Misc Debtors19,180
Cash697,6842,152,8521,056,9667,633,68915,505
misc current assets8,536,794
total current assets16,944,34711,274,1026,472,35313,449,0605,474,581
total assets94,421,39788,751,15284,562,71392,179,84375,646,961
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities64,54436,0532,731,02614,861,4463,231,069
total current liabilities64,54436,0532,731,02714,861,4473,231,071
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities64,54436,0532,731,02714,861,4473,231,071
net assets94,356,85388,715,09881,831,68677,318,39672,415,890
total shareholders funds94,356,85388,715,09981,831,68677,318,39672,415,891
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019
Operating Activities
Operating Profit7,447,5139,235,3185,641,8147,304,1383,046,491
Depreciation
Amortisation
Tax-1,831,289-1,244,520-1,088,607-2,177,204-2,907,170
Stock
Debtors-1,510,4823,461,519-399,984356,2955,459,075
Creditors
Accruals and Deferred Income28,491-2,694,973-12,130,42011,630,3773,231,069
Deferred Taxes & Provisions
Cash flow from operations7,155,1971,834,306-7,177,22916,401,016-2,088,685
Investing Activities
capital expenditure613,310640,422-8,558,402-70,172,381
Change in Investments-613,310-640,4238,558,40370,172,380
cash flow from investments1,226,6201,280,845-17,116,805-140,344,761
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-642,693-39,917-224,42969,948,186
interest226,083-5,185-59,979
cash flow from financing226,083-647,878-39,917-224,42969,888,207
cash and cash equivalents
cash-1,455,1681,095,886-6,576,7237,618,18415,505
overdraft
change in cash-1,455,1681,095,886-6,576,7237,618,18415,505

ccg memberco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ccg memberco limited. Get real-time insights into ccg memberco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ccg Memberco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ccg memberco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in W1S area or any other competitors across 12 key performance metrics.

ccg memberco limited Ownership

CCG MEMBERCO LIMITED group structure

Ccg Memberco Limited has no subsidiary companies.

Ultimate parent company

NATIXIS INVESTMENT MANAGERS PARTICIPATIO

#0123494

1 parent

CCG MEMBERCO LIMITED

11411156

CCG MEMBERCO LIMITED Shareholders

natixis investment managers participations 1 100%

ccg memberco limited directors

Ccg Memberco Limited currently has 5 directors. The longest serving directors include Mr Pedro Urrutia (Jan 2025) and Mr Behdad Eghbali (Jan 2025).

officercountryagestartendrole
Mr Pedro UrrutiaUnited States51 years Jan 2025- Director
Mr Behdad EghbaliUnited States48 years Jan 2025- Director
Mr Jose FelicianoUnited States51 years Jan 2025- Director
Mr Gordon NeillyUnited Kingdom64 years Jan 2025- Director
Mr Fred EbrahemiUnited States52 years Jan 2025- Director

P&L

December 2023

turnover

7.3m

-17%

operating profit

7.4m

0%

gross margin

79%

+0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

94.4m

+0.06%

total assets

94.4m

+0.06%

cash

697.7k

-0.68%

net assets

Total assets minus all liabilities

ccg memberco limited company details

company number

11411156

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

NATIXIS INVESTMENT MANAGERS PARTICIPATIO

accounts

Full Accounts

last accounts submitted

December 2023

previous names

mv credit limited (February 2025)

accountant

-

auditor

MAZARS LLP

address

45 old bond street, london, W1S 4QT

Bank

CITIBANK N.A.

Legal Advisor

-

ccg memberco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ccg memberco limited.

ccg memberco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CCG MEMBERCO LIMITED. This can take several minutes, an email will notify you when this has completed.

ccg memberco limited Companies House Filings - See Documents

datedescriptionview/download