vc atherton ltd
vc atherton ltd Company Information
Company Number
11411469
Website
-Registered Address
10 st. john street, manchester, M3 4DY
Industry
Retail sale of tobacco products in specialised stores
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
suhaib aziz 50%
kim kawaljeet singh landa 50%
vc atherton ltd Estimated Valuation
Pomanda estimates the enterprise value of VC ATHERTON LTD at £3.6k based on a Turnover of £12.7k and 0.28x industry multiple (adjusted for size and gross margin).
vc atherton ltd Estimated Valuation
Pomanda estimates the enterprise value of VC ATHERTON LTD at £0 based on an EBITDA of £-1.4k and a 3.21x industry multiple (adjusted for size and gross margin).
vc atherton ltd Estimated Valuation
Pomanda estimates the enterprise value of VC ATHERTON LTD at £0 based on Net Assets of £-46k and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vc Atherton Ltd Overview
Vc Atherton Ltd is a live company located in manchester, M3 4DY with a Companies House number of 11411469. It operates in the retail sale of tobacco products in specialised stores sector, SIC Code 47260. Founded in June 2018, it's largest shareholder is suhaib aziz with a 50% stake. Vc Atherton Ltd is a young, micro sized company, Pomanda has estimated its turnover at £12.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vc Atherton Ltd Health Check
Pomanda's financial health check has awarded Vc Atherton Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £12.7k, make it smaller than the average company (£228.4k)
- Vc Atherton Ltd
£228.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -55%, show it is growing at a slower rate (8.4%)
- Vc Atherton Ltd
8.4% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (35.2%)
- Vc Atherton Ltd
35.2% - Industry AVG
Profitability
an operating margin of -10.6% make it more profitable than the average company (-13.5%)
- Vc Atherton Ltd
-13.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Vc Atherton Ltd
3 - Industry AVG
Pay Structure
on an average salary of £17.6k, the company has an equivalent pay structure (£17.6k)
- Vc Atherton Ltd
£17.6k - Industry AVG
Efficiency
resulting in sales per employee of £12.7k, this is less efficient (£61.6k)
- Vc Atherton Ltd
£61.6k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (26 days)
- Vc Atherton Ltd
26 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Vc Atherton Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vc Atherton Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vc Atherton Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1173.9%, this is a higher level of debt than the average (77.1%)
1173.9% - Vc Atherton Ltd
77.1% - Industry AVG
VC ATHERTON LTD financials
Vc Atherton Ltd's latest turnover from December 2022 is estimated at £12.7 thousand and the company has net assets of -£46 thousand. According to their latest financial statements, we estimate that Vc Atherton Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 3,658 | 4,461 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 3,658 | 4,461 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,287 | 3,464 | 7,063 | 17,468 | 13,998 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,287 | 3,464 | 7,063 | 17,468 | 13,998 |
| total assets | 4,287 | 3,464 | 7,063 | 21,126 | 18,459 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 48,246 | 16,762 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 48,246 | 16,762 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 50,324 | 48,151 | 50,350 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 50,324 | 48,151 | 50,350 | 0 | 0 |
| total liabilities | 50,324 | 48,151 | 50,350 | 48,246 | 16,762 |
| net assets | -46,037 | -44,687 | -43,287 | -27,120 | 1,697 |
| total shareholders funds | -46,037 | -44,687 | -43,287 | -27,120 | 1,697 |
| Dec 2022 | Dec 2021 | Dec 2020 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | ||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 823 | -3,599 | -6,935 | 3,470 | 13,998 |
| Creditors | 0 | 0 | -16,762 | 31,484 | 16,762 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 2,173 | -2,199 | 50,350 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
vc atherton ltd Credit Report and Business Information
Vc Atherton Ltd Competitor Analysis
Perform a competitor analysis for vc atherton ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
vc atherton ltd Ownership
VC ATHERTON LTD group structure
Vc Atherton Ltd has no subsidiary companies.
Ultimate parent company
VC ATHERTON LTD
11411469
vc atherton ltd directors
Vc Atherton Ltd currently has 2 directors. The longest serving directors include Mr Kim Landa (Jun 2018) and Mr Suhaib Aziz (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kim Landa | England | 42 years | Jun 2018 | - | Director |
| Mr Suhaib Aziz | England | 27 years | Jun 2018 | - | Director |
P&L
December 2022turnover
12.7k
-19%
operating profit
-1.4k
0%
gross margin
20%
-13.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-46k
+0.03%
total assets
4.3k
+0.24%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
vc atherton ltd company details
company number
11411469
Type
Private limited with Share Capital
industry
47260 - Retail sale of tobacco products in specialised stores
incorporation date
June 2018
age
6
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
10 st. john street, manchester, M3 4DY
last accounts submitted
December 2022
vc atherton ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vc atherton ltd.
vc atherton ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
