fort road hotel ltd

Live YoungSmallRapid

fort road hotel ltd Company Information

Share FORT ROAD HOTEL LTD

Company Number

11412775

Shareholders

gabriel chipperfield

matthew jake slotover

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

1st floor olympus house, quedgeley, gloucester, GL2 4NF

Website

-

fort road hotel ltd Estimated Valuation

£6.4m

Pomanda estimates the enterprise value of FORT ROAD HOTEL LTD at £6.4m based on a Turnover of £1.9m and 3.33x industry multiple (adjusted for size and gross margin).

fort road hotel ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FORT ROAD HOTEL LTD at £0 based on an EBITDA of £-145.7k and a 6.8x industry multiple (adjusted for size and gross margin).

fort road hotel ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FORT ROAD HOTEL LTD at £0 based on Net Assets of £-1.3m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fort Road Hotel Ltd Overview

Fort Road Hotel Ltd is a live company located in gloucester, GL2 4NF with a Companies House number of 11412775. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2018, it's largest shareholder is gabriel chipperfield with a 33.3% stake. Fort Road Hotel Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fort Road Hotel Ltd Health Check

Pomanda's financial health check has awarded Fort Road Hotel Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£870k)

£1.9m - Fort Road Hotel Ltd

£870k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (4.4%)

65% - Fort Road Hotel Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - Fort Road Hotel Ltd

72.1% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (27.1%)

-9.7% - Fort Road Hotel Ltd

27.1% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (4)

27 - Fort Road Hotel Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Fort Road Hotel Ltd

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.7k, this is less efficient (£187.3k)

£70.7k - Fort Road Hotel Ltd

£187.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fort Road Hotel Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (35 days)

20 days - Fort Road Hotel Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7 days, this is less than average (266 days)

7 days - Fort Road Hotel Ltd

266 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Fort Road Hotel Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.9%, this is a higher level of debt than the average (66.8%)

135.9% - Fort Road Hotel Ltd

66.8% - Industry AVG

FORT ROAD HOTEL LTD financials

EXPORTms excel logo

Fort Road Hotel Ltd's latest turnover from June 2024 is estimated at £1.9 million and the company has net assets of -£1.3 million. According to their latest financial statements, Fort Road Hotel Ltd has 27 employees and maintains cash reserves of £32.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover1,909,3591,481,21494,207425,627398,610291,057
Other Income Or Grants
Cost Of Sales533,435414,82027,440123,469115,73686,613
Gross Profit1,375,9231,066,39466,767302,158282,875204,444
Admin Expenses1,560,3101,571,227365,565373,580369,880218,412
Operating Profit-184,387-504,833-298,798-71,422-87,005-13,968
Interest Payable138,996
Interest Receivable1,6802,6118653823134
Pre-Tax Profit-321,704-502,222-297,933-71,384-86,982-13,834
Tax
Profit After Tax-321,704-502,222-297,933-71,384-86,982-13,834
Dividends Paid
Retained Profit-321,704-502,222-297,933-71,384-86,982-13,834
Employee Costs1,000,852734,75434,00194,72299,805100,637
Number Of Employees27221333
EBITDA*-145,737-467,317-298,420-71,110-86,612-13,942

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets3,531,2483,480,5702,945,2391,516,8556251,224
Intangible Assets1,2392,382
Investments & Other50,000848,536460,698
Debtors (Due After 1 year)
Total Fixed Assets3,532,4873,482,9522,945,2391,566,855849,161461,922
Stock & work in progress11,30815,649
Trade Debtors
Group Debtors
Misc Debtors26,76659,82267,05442,4133,791
Cash32,36431,62172,83565,5589,63835,804
misc current assets75,19950,000
total current assets70,438107,092139,889140,757102,05139,595
total assets3,602,9253,590,0443,085,1281,707,612951,212501,517
Bank overdraft
Bank loan
Trade Creditors 30,41822,9205,196151,42479,73411,539
Group/Directors Accounts2,327,7281,985,2281,275,228565,228
other short term finances
hp & lease commitments
other current liabilities67,79183,2042,274,8341,163,157972,291503,809
total current liabilities2,425,9372,091,3523,555,2581,879,8091,052,025515,348
loans2,471,044
hp & lease commitments
Accruals and Deferred Income
other liabilities2,471,044
provisions
total long term liabilities2,471,0442,471,044
total liabilities4,896,9814,562,3963,555,2581,879,8091,052,025515,348
net assets-1,294,056-972,352-470,130-172,197-100,813-13,831
total shareholders funds-1,294,056-972,352-470,130-172,197-100,813-13,831
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit-184,387-504,833-298,798-71,422-87,005-13,968
Depreciation37,50736,46837831239326
Amortisation1,1431,048
Tax
Stock-4,34115,649
Debtors-33,056-7,23267,054-42,41338,6223,791
Creditors7,49817,724-146,22871,69068,19511,539
Accruals and Deferred Income-15,413-2,191,6301,111,677190,866468,482503,809
Deferred Taxes & Provisions
Cash flow from operations-116,255-2,649,640599,975233,859411,443497,615
Investing Activities
capital expenditure-88,185-575,229-1,428,762-1,516,542206-1,250
Change in Investments-50,000-798,536387,838460,698
cash flow from investments-88,185-575,229-1,378,762-718,006-387,632-461,948
Financing Activities
Bank loans
Group/Directors Accounts342,500710,000710,000565,228
Other Short Term Loans
Long term loans2,471,044
Hire Purchase and Lease Commitments
other long term liabilities-2,471,0442,471,044
share issue3
interest-137,3162,6118653823134
cash flow from financing205,1843,183,655710,865565,26623137
cash and cash equivalents
cash743-41,2147,27755,920-26,16635,804
overdraft
change in cash743-41,2147,27755,920-26,16635,804

fort road hotel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fort road hotel ltd. Get real-time insights into fort road hotel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fort Road Hotel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fort road hotel ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in GL2 area or any other competitors across 12 key performance metrics.

fort road hotel ltd Ownership

FORT ROAD HOTEL LTD group structure

Fort Road Hotel Ltd has no subsidiary companies.

Ultimate parent company

FORT ROAD HOTEL LTD

11412775

FORT ROAD HOTEL LTD Shareholders

gabriel chipperfield 33.33%
matthew jake slotover 33.33%
thomas colin gidley 33.33%

fort road hotel ltd directors

Fort Road Hotel Ltd currently has 3 directors. The longest serving directors include Mr Matthew Slotover (Jun 2018) and Mr Gabriel Chipperfield (Jun 2018).

officercountryagestartendrole
Mr Matthew Slotover56 years Jun 2018- Director
Mr Gabriel ChipperfieldEngland36 years Jun 2018- Director
Mr Thomas GidleyEngland56 years Jun 2018- Director

P&L

June 2024

turnover

1.9m

+29%

operating profit

-184.4k

0%

gross margin

72.1%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-1.3m

+0.33%

total assets

3.6m

0%

cash

32.4k

+0.02%

net assets

Total assets minus all liabilities

fort road hotel ltd company details

company number

11412775

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

VIRGATE ACCOUNTS LTD

auditor

-

address

1st floor olympus house, quedgeley, gloucester, GL2 4NF

Bank

-

Legal Advisor

-

fort road hotel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fort road hotel ltd.

fort road hotel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORT ROAD HOTEL LTD. This can take several minutes, an email will notify you when this has completed.

fort road hotel ltd Companies House Filings - See Documents

datedescriptionview/download