measured identity hub limited

Live YoungMegaDeclining

measured identity hub limited Company Information

Share MEASURED IDENTITY HUB LIMITED

Company Number

11414518

Directors

Hayley Brooks

Paul Heiden

View All

Shareholders

ldc (nominees) limited (for ldc viii lp)

hayley jayne brooks

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

3 long acre, willow farm business park, castle donington, derbyshire, DE74 2UG

measured identity hub limited Estimated Valuation

£189.9m

Pomanda estimates the enterprise value of MEASURED IDENTITY HUB LIMITED at £189.9m based on a Turnover of £160m and 1.19x industry multiple (adjusted for size and gross margin).

measured identity hub limited Estimated Valuation

£138.8m

Pomanda estimates the enterprise value of MEASURED IDENTITY HUB LIMITED at £138.8m based on an EBITDA of £14.8m and a 9.39x industry multiple (adjusted for size and gross margin).

measured identity hub limited Estimated Valuation

£23.9m

Pomanda estimates the enterprise value of MEASURED IDENTITY HUB LIMITED at £23.9m based on Net Assets of £11.3m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Measured Identity Hub Limited Overview

Measured Identity Hub Limited is a live company located in castle donington, DE74 2UG with a Companies House number of 11414518. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2018, it's largest shareholder is ldc (nominees) limited (for ldc viii lp) with a 58.6% stake. Measured Identity Hub Limited is a young, mega sized company, Pomanda has estimated its turnover at £160m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Measured Identity Hub Limited Health Check

Pomanda's financial health check has awarded Measured Identity Hub Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £160m, make it larger than the average company (£20.9m)

£160m - Measured Identity Hub Limited

£20.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9.8%)

-6% - Measured Identity Hub Limited

9.8% - Industry AVG

production

Production

with a gross margin of 36.9%, this company has a comparable cost of product (33.5%)

36.9% - Measured Identity Hub Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it more profitable than the average company (5.9%)

7.3% - Measured Identity Hub Limited

5.9% - Industry AVG

employees

Employees

with 594 employees, this is above the industry average (114)

594 - Measured Identity Hub Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£49.9k)

£40.4k - Measured Identity Hub Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269.3k, this is more efficient (£200.4k)

£269.3k - Measured Identity Hub Limited

£200.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (44 days)

55 days - Measured Identity Hub Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (42 days)

58 days - Measured Identity Hub Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 131 days, this is more than average (45 days)

131 days - Measured Identity Hub Limited

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (16 weeks)

12 weeks - Measured Identity Hub Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (54.7%)

86.7% - Measured Identity Hub Limited

54.7% - Industry AVG

MEASURED IDENTITY HUB LIMITED financials

EXPORTms excel logo

Measured Identity Hub Limited's latest turnover from August 2024 is £160 million and the company has net assets of £11.3 million. According to their latest financial statements, Measured Identity Hub Limited has 594 employees and maintains cash reserves of £8.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Jul 2023Jul 2022Jul 2021Aug 2020Jul 2019Jun 2019
Turnover159,962,000185,645,000184,941,000194,229,000181,062,000
Other Income Or Grants
Cost Of Sales100,940,000127,802,000123,128,000133,669,000124,100,000
Gross Profit59,022,00057,843,00061,813,00060,560,00056,962,000
Admin Expenses47,350,00059,698,00075,230,00065,468,00016,339,000
Operating Profit11,672,000-1,855,000-13,417,000-4,908,00040,623,000
Interest Payable4,515,0005,068,0004,398,0004,066,0003,729,000
Interest Receivable9,00015,000
Pre-Tax Profit7,166,000-6,908,000-17,815,000-8,974,00036,894,000
Tax-2,692,000-213,0003,645,0002,262,000-1,441,000
Profit After Tax4,474,000-7,121,000-14,170,000-6,712,00035,453,000
Dividends Paid
Retained Profit4,474,000-7,121,000-14,170,000-6,712,00035,453,000
Employee Costs23,972,00027,830,00026,453,00025,492,00026,920,000
Number Of Employees5946926957261,084
EBITDA*14,784,0001,915,000-10,439,000-2,093,00010,084,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Jul 2023Jul 2022Jul 2021Aug 2020Jul 2019Jun 2019
Tangible Assets3,642,0004,352,0006,434,0007,164,0007,306,000
Intangible Assets4,611,0003,408,0004,096,0002,127,000-420,000
Investments & Other
Debtors (Due After 1 year)1,012,0005,907,0005,837,0003,009,000
Total Fixed Assets9,265,00013,667,00016,367,00012,300,0006,886,000
Stock & work in progress36,350,00055,654,00071,454,00062,996,00077,272,000
Trade Debtors24,169,00017,741,00021,421,00023,166,00032,815,000
Group Debtors
Misc Debtors6,491,0005,513,00013,953,0006,061,0005,976,000
Cash8,916,0006,909,0004,126,0002,901,0004,544,000
misc current assets
total current assets75,926,00085,817,000110,954,00095,124,000120,607,000
total assets85,191,00099,484,000127,321,000107,424,000127,493,000
Bank overdraft9,492,00012,708,000
Bank loan1,620,0001,600,0001,600,000
Trade Creditors 16,139,00012,112,00017,205,00010,916,00013,299,000
Group/Directors Accounts
other short term finances392,0001,577,000234,000
hp & lease commitments
other current liabilities20,069,00035,085,00053,025,00019,060,00027,646,000
total current liabilities38,220,00050,374,00071,830,00039,702,00053,653,000
loans33,675,00037,075,00035,516,00034,778,00033,020,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,950,0005,082,0005,273,0005,508,0006,088,000
total long term liabilities35,625,00042,157,00040,789,00040,286,00039,108,000
total liabilities73,845,00092,531,000112,619,00079,988,00092,761,000
net assets11,346,0006,953,00014,702,00027,436,00034,732,000
total shareholders funds11,346,0006,953,00014,702,00027,436,00034,732,000
Aug 2024Jul 2023Jul 2022Jul 2021Aug 2020Jul 2019Jun 2019
Operating Activities
Operating Profit11,672,000-1,855,000-13,417,000-4,908,00040,623,000
Depreciation1,425,0002,077,0002,036,0001,838,0001,863,000
Amortisation1,687,0001,693,000942,000977,000-32,402,000
Tax-2,692,000-213,0003,645,0002,262,000-1,441,000
Stock-19,304,000-15,800,0008,458,000-14,276,00077,272,000
Debtors2,511,000-12,050,0008,975,000-6,555,00038,791,000
Creditors4,027,000-5,093,0006,289,000-2,383,00013,299,000
Accruals and Deferred Income-15,016,000-17,940,00033,965,000-8,586,00027,646,000
Deferred Taxes & Provisions-3,132,000-191,000-235,000-580,0006,088,000
Cash flow from operations14,764,0006,328,00015,792,0009,451,000-60,387,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans20,0001,600,000
Group/Directors Accounts
Other Short Term Loans -1,185,0001,577,000-234,000234,000
Long term loans-3,400,0001,559,000738,0001,758,00033,020,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-81,000-628,0001,436,000-584,000-721,000
interest-4,506,000-5,053,000-4,398,000-4,066,000-3,729,000
cash flow from financing-9,152,000-2,545,000-858,000-2,658,00028,570,000
cash and cash equivalents
cash2,007,0002,783,0001,225,000-1,643,0004,544,000
overdraft-9,492,000-3,216,00012,708,000
change in cash2,007,0002,783,00010,717,0001,573,000-8,164,000

measured identity hub limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for measured identity hub limited. Get real-time insights into measured identity hub limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Measured Identity Hub Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for measured identity hub limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in DE74 area or any other competitors across 12 key performance metrics.

measured identity hub limited Ownership

MEASURED IDENTITY HUB LIMITED group structure

Measured Identity Hub Limited has 1 subsidiary company.

Ultimate parent company

1 parent

MEASURED IDENTITY HUB LIMITED

11414518

1 subsidiary

MEASURED IDENTITY HUB LIMITED Shareholders

ldc (nominees) limited (for ldc viii lp) 58.57%
hayley jayne brooks 10.15%
morgan edward atherton 8.22%
martin john lyne 4.86%
andrzej rafal ostrowski 3.74%
philip anthony ellis 3.2%
paul heiden 3.2%
gill oliver 1.07%
philip harland 1.07%
john szparaga 0.8%

measured identity hub limited directors

Measured Identity Hub Limited currently has 6 directors. The longest serving directors include Mrs Hayley Brooks (Aug 2019) and Mr Paul Heiden (Aug 2019).

officercountryagestartendrole
Mrs Hayley BrooksEngland56 years Aug 2019- Director
Mr Paul HeidenEngland68 years Aug 2019- Director
Mr Martin DraperEngland60 years Nov 2020- Director
Mr Andrzej OstrowskiEngland51 years May 2022- Director
Mr Martyn VittyEngland49 years May 2022- Director
Mr Philip Ellis58 years Apr 2023- Director

P&L

August 2024

turnover

160m

-14%

operating profit

11.7m

-729%

gross margin

36.9%

+18.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

11.3m

+0.63%

total assets

85.2m

-0.14%

cash

8.9m

+0.29%

net assets

Total assets minus all liabilities

measured identity hub limited company details

company number

11414518

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

August 2024

previous names

project dart topco limited (February 2020)

castlegate 774 limited (July 2019)

accountant

-

auditor

RSM UK AUDIT LLP

address

3 long acre, willow farm business park, castle donington, derbyshire, DE74 2UG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

measured identity hub limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to measured identity hub limited. Currently there are 6 open charges and 0 have been satisfied in the past.

measured identity hub limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEASURED IDENTITY HUB LIMITED. This can take several minutes, an email will notify you when this has completed.

measured identity hub limited Companies House Filings - See Documents

datedescriptionview/download