penny smith financial services ltd

penny smith financial services ltd Company Information

Share PENNY SMITH FINANCIAL SERVICES LTD
Live 
YoungMicroHigh

Company Number

11416284

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

penny catherine marland

Group Structure

View All

Contact

Registered Address

29 whitegate drive, whitegate drive, blackpool, FY3 9AA

Website

-

penny smith financial services ltd Estimated Valuation

£296.1k

Pomanda estimates the enterprise value of PENNY SMITH FINANCIAL SERVICES LTD at £296.1k based on a Turnover of £331.9k and 0.89x industry multiple (adjusted for size and gross margin).

penny smith financial services ltd Estimated Valuation

£32.1k

Pomanda estimates the enterprise value of PENNY SMITH FINANCIAL SERVICES LTD at £32.1k based on an EBITDA of £9.7k and a 3.29x industry multiple (adjusted for size and gross margin).

penny smith financial services ltd Estimated Valuation

£66.6k

Pomanda estimates the enterprise value of PENNY SMITH FINANCIAL SERVICES LTD at £66.6k based on Net Assets of £50.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penny Smith Financial Services Ltd Overview

Penny Smith Financial Services Ltd is a live company located in blackpool, FY3 9AA with a Companies House number of 11416284. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2018, it's largest shareholder is penny catherine marland with a 100% stake. Penny Smith Financial Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £331.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penny Smith Financial Services Ltd Health Check

Pomanda's financial health check has awarded Penny Smith Financial Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £331.9k, make it smaller than the average company (£4.2m)

£331.9k - Penny Smith Financial Services Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.1%)

15% - Penny Smith Financial Services Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a higher cost of product (61.2%)

21.2% - Penny Smith Financial Services Ltd

61.2% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (10.2%)

2.9% - Penny Smith Financial Services Ltd

10.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Penny Smith Financial Services Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.1k, the company has an equivalent pay structure (£74.1k)

£74.1k - Penny Smith Financial Services Ltd

£74.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83k, this is less efficient (£205.6k)

£83k - Penny Smith Financial Services Ltd

£205.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (31 days)

92 days - Penny Smith Financial Services Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 84 days, this is slower than average (37 days)

84 days - Penny Smith Financial Services Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penny Smith Financial Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Penny Smith Financial Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.5%, this is a similar level of debt than the average (57.6%)

54.5% - Penny Smith Financial Services Ltd

57.6% - Industry AVG

PENNY SMITH FINANCIAL SERVICES LTD financials

EXPORTms excel logo

Penny Smith Financial Services Ltd's latest turnover from June 2023 is estimated at £331.9 thousand and the company has net assets of £50.7 thousand. According to their latest financial statements, Penny Smith Financial Services Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Turnover331,900342,973213,443216,438152,804
Other Income Or Grants00000
Cost Of Sales261,622258,712159,179154,890109,603
Gross Profit70,27884,26154,26461,54943,201
Admin Expenses60,53498,76567,04932,820-14,314
Operating Profit9,744-14,504-12,78528,72957,515
Interest Payable00000
Interest Receivable069896400
Pre-Tax Profit9,744-13,806-12,68928,76957,515
Tax-2,43600-5,466-10,928
Profit After Tax7,308-13,806-12,68923,30346,587
Dividends Paid00000
Retained Profit7,308-13,806-12,68923,30346,587
Employee Costs296,395289,104272,220274,61968,190
Number Of Employees44441
EBITDA*9,744-12,680-10,95330,56657,515

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Tangible Assets27,06528,88314,70716,53918,882
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets27,06528,88314,70716,53918,882
Stock & work in progress00000
Trade Debtors84,41197,7139,6939,69355,063
Group Debtors00000
Misc Debtors00000
Cash00111,64680,8150
misc current assets00000
total current assets84,41197,713121,33990,50855,063
total assets111,476126,596136,046107,04773,945
Bank overdraft00000
Bank loan00000
Trade Creditors 60,77383,2010025,558
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities0078,74537,0570
total current liabilities60,77383,20178,74537,05725,558
loans00000
hp & lease commitments00000
Accruals and Deferred Income00001,800
other liabilities00000
provisions00000
total long term liabilities00001,800
total liabilities60,77383,20178,74537,05727,358
net assets50,70343,39557,30169,99046,587
total shareholders funds50,70343,39557,30169,99046,587
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019
Operating Activities
Operating Profit9,744-14,504-12,78528,72957,515
Depreciation01,8241,8321,8370
Amortisation00000
Tax-2,43600-5,466-10,928
Stock00000
Debtors-13,30288,0200-45,37055,063
Creditors-22,42883,2010-25,55825,558
Accruals and Deferred Income0-78,74541,68835,2571,800
Deferred Taxes & Provisions00000
Cash flow from operations-1,818-96,24430,73580,16918,882
Investing Activities
capital expenditure1,818-16,0000506-18,882
Change in Investments00000
cash flow from investments1,818-16,0000506-18,882
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0-10001000
interest069896400
cash flow from financing0598961400
cash and cash equivalents
cash0-111,64630,83180,8150
overdraft00000
change in cash0-111,64630,83180,8150

penny smith financial services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penny smith financial services ltd. Get real-time insights into penny smith financial services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penny Smith Financial Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penny smith financial services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in FY3 area or any other competitors across 12 key performance metrics.

penny smith financial services ltd Ownership

PENNY SMITH FINANCIAL SERVICES LTD group structure

Penny Smith Financial Services Ltd has no subsidiary companies.

Ultimate parent company

PENNY SMITH FINANCIAL SERVICES LTD

11416284

PENNY SMITH FINANCIAL SERVICES LTD Shareholders

penny catherine marland 100%

penny smith financial services ltd directors

Penny Smith Financial Services Ltd currently has 2 directors. The longest serving directors include Ms Penny Marland (Jun 2018) and Mr Mark Marland (Jun 2018).

officercountryagestartendrole
Ms Penny MarlandEngland53 years Jun 2018- Director
Mr Mark MarlandEngland54 years Jun 2018- Director

P&L

June 2023

turnover

331.9k

-3%

operating profit

9.7k

0%

gross margin

21.2%

-13.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

50.7k

+0.17%

total assets

111.5k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

penny smith financial services ltd company details

company number

11416284

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

SG ACCOUNTANTS

auditor

-

address

29 whitegate drive, whitegate drive, blackpool, FY3 9AA

Bank

-

Legal Advisor

-

penny smith financial services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to penny smith financial services ltd.

penny smith financial services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNY SMITH FINANCIAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

penny smith financial services ltd Companies House Filings - See Documents

datedescriptionview/download