kingstone estates limited
kingstone estates limited Company Information
Company Number
11419481
Website
www.kingston-estates.comRegistered Address
11419481 - ch default address, cardiff, CF14 8LH
Industry
Buying and selling of own real estate
Telephone
442073769999
Next Accounts Due
221 days late
Group Structure
View All
Directors
Suraj Jaidka6 Years
Shareholders
suraj jaidka 100%
kingstone estates limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSTONE ESTATES LIMITED at £226.5k based on a Turnover of £97.8k and 2.32x industry multiple (adjusted for size and gross margin).
kingstone estates limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSTONE ESTATES LIMITED at £0 based on an EBITDA of £-1.5k and a 6.09x industry multiple (adjusted for size and gross margin).
kingstone estates limited Estimated Valuation
Pomanda estimates the enterprise value of KINGSTONE ESTATES LIMITED at £0 based on Net Assets of £-1.2k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kingstone Estates Limited Overview
Kingstone Estates Limited is a live company located in cardiff, CF14 8LH with a Companies House number of 11419481. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2018, it's largest shareholder is suraj jaidka with a 100% stake. Kingstone Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £97.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kingstone Estates Limited Health Check
Pomanda's financial health check has awarded Kingstone Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £97.8k, make it smaller than the average company (£813.9k)
- Kingstone Estates Limited
£813.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 249%, show it is growing at a faster rate (1.7%)
- Kingstone Estates Limited
1.7% - Industry AVG
Production
with a gross margin of 69.9%, this company has a comparable cost of product (69.9%)
- Kingstone Estates Limited
69.9% - Industry AVG
Profitability
an operating margin of -3.1% make it less profitable than the average company (52.9%)
- Kingstone Estates Limited
52.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Kingstone Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Kingstone Estates Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £97.8k, this is less efficient (£191.6k)
- Kingstone Estates Limited
£191.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kingstone Estates Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (33 days)
- Kingstone Estates Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kingstone Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (8 weeks)
26 weeks - Kingstone Estates Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 105.2%, this is a higher level of debt than the average (62.1%)
105.2% - Kingstone Estates Limited
62.1% - Industry AVG
KINGSTONE ESTATES LIMITED financials
Kingstone Estates Limited's latest turnover from June 2022 is estimated at £97.8 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, Kingstone Estates Limited has 1 employee and maintains cash reserves of £2.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|
| Tangible Assets | 2,076 | 3,557 | 1,183 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,076 | 3,557 | 1,183 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 17,610 | 10,754 | 6,339 | 0 |
| Cash | 2,942 | 10,228 | 15,340 | 101 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 20,552 | 20,982 | 21,679 | 101 |
| total assets | 22,628 | 24,539 | 22,862 | 101 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,422 | 819 | 720 | 822 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 4,327 | 600 | 600 | 0 |
| total current liabilities | 5,749 | 1,419 | 1,320 | 822 |
| loans | 18,065 | 20,000 | 20,000 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 18,065 | 20,000 | 20,000 | 0 |
| total liabilities | 23,814 | 21,419 | 21,320 | 822 |
| net assets | -1,186 | 3,120 | 1,542 | -721 |
| total shareholders funds | -1,186 | 3,120 | 1,542 | -721 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 1,481 | 1,186 | 296 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 6,856 | 4,415 | 6,339 | 0 |
| Creditors | 603 | 99 | -102 | 822 |
| Accruals and Deferred Income | 3,727 | 0 | 600 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | -1,935 | 0 | 20,000 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -7,286 | -5,112 | 15,239 | 101 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -7,286 | -5,112 | 15,239 | 101 |
kingstone estates limited Credit Report and Business Information
Kingstone Estates Limited Competitor Analysis
Perform a competitor analysis for kingstone estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.
kingstone estates limited Ownership
KINGSTONE ESTATES LIMITED group structure
Kingstone Estates Limited has no subsidiary companies.
Ultimate parent company
KINGSTONE ESTATES LIMITED
11419481
kingstone estates limited directors
Kingstone Estates Limited currently has 1 director, Mr Suraj Jaidka serving since Jun 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Suraj Jaidka | 24 years | Jun 2018 | - | Director |
P&L
June 2022turnover
97.8k
+5%
operating profit
-3k
0%
gross margin
69.9%
-2.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
-1.2k
-1.38%
total assets
22.6k
-0.08%
cash
2.9k
-0.71%
net assets
Total assets minus all liabilities
Similar Companies
kingstone estates limited company details
company number
11419481
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2018
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
11419481 - ch default address, cardiff, CF14 8LH
Bank
-
Legal Advisor
-
kingstone estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kingstone estates limited.
kingstone estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
