international music solutions ltd
international music solutions ltd Company Information
Company Number
11423678
Website
www.isolmusic.comRegistered Address
14 breezers court, 20 the highway, london, E1W 2BE
Industry
Cultural education
Support activities to performing arts
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
william bruce 50%
roger elmebrandt 50%
international music solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL MUSIC SOLUTIONS LTD at £15.9k based on a Turnover of £39.8k and 0.4x industry multiple (adjusted for size and gross margin).
international music solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL MUSIC SOLUTIONS LTD at £5.7k based on an EBITDA of £2.1k and a 2.66x industry multiple (adjusted for size and gross margin).
international music solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL MUSIC SOLUTIONS LTD at £1.7k based on Net Assets of £5.2k and 0.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Music Solutions Ltd Overview
International Music Solutions Ltd is a live company located in london, E1W 2BE with a Companies House number of 11423678. It operates in the cultural education sector, SIC Code 85520. Founded in June 2018, it's largest shareholder is william bruce with a 50% stake. International Music Solutions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £39.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Music Solutions Ltd Health Check
Pomanda's financial health check has awarded International Music Solutions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £39.8k, make it smaller than the average company (£244.4k)
- International Music Solutions Ltd
£244.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (3.6%)
- International Music Solutions Ltd
3.6% - Industry AVG
Production
with a gross margin of 22%, this company has a higher cost of product (52.7%)
- International Music Solutions Ltd
52.7% - Industry AVG
Profitability
an operating margin of 5.4% make it more profitable than the average company (3.7%)
- International Music Solutions Ltd
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- International Music Solutions Ltd
5 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- International Music Solutions Ltd
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £39.8k, this is less efficient (£65.6k)
- International Music Solutions Ltd
£65.6k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (14 days)
- International Music Solutions Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (22 days)
- International Music Solutions Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International Music Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Music Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 18%, this is a lower level of debt than the average (24.5%)
18% - International Music Solutions Ltd
24.5% - Industry AVG
INTERNATIONAL MUSIC SOLUTIONS LTD financials
International Music Solutions Ltd's latest turnover from June 2023 is estimated at £39.8 thousand and the company has net assets of £5.2 thousand. According to their latest financial statements, we estimate that International Music Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,349 | 4,858 | 18,830 | 1,031 | 1,818 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,349 | 4,858 | 18,830 | 1,031 | 1,818 |
| total assets | 6,349 | 4,858 | 18,830 | 1,031 | 1,818 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 377 | 161 | 14,905 | 2,175 | 2,531 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 377 | 161 | 14,905 | 2,175 | 2,531 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 765 | 1,090 | 715 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 765 | 1,090 | 715 | 0 | 0 |
| total liabilities | 1,142 | 1,251 | 15,620 | 2,175 | 2,531 |
| net assets | 5,207 | 3,607 | 3,210 | -1,144 | -713 |
| total shareholders funds | 5,207 | 3,607 | 3,210 | -1,144 | -713 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,491 | -13,972 | 17,799 | -787 | 1,818 |
| Creditors | 216 | -14,744 | 12,730 | -356 | 2,531 |
| Accruals and Deferred Income | -325 | 375 | 715 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
international music solutions ltd Credit Report and Business Information
International Music Solutions Ltd Competitor Analysis
Perform a competitor analysis for international music solutions ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.
international music solutions ltd Ownership
INTERNATIONAL MUSIC SOLUTIONS LTD group structure
International Music Solutions Ltd has no subsidiary companies.
Ultimate parent company
INTERNATIONAL MUSIC SOLUTIONS LTD
11423678
international music solutions ltd directors
International Music Solutions Ltd currently has 2 directors. The longest serving directors include Mr Roger Elmebrandt (Jun 2018) and Mr William Bruce (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Roger Elmebrandt | England | 62 years | Jun 2018 | - | Director |
| Mr William Bruce | 66 years | Jun 2018 | - | Director |
P&L
June 2023turnover
39.8k
+46%
operating profit
2.1k
0%
gross margin
22.1%
-9.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
5.2k
+0.44%
total assets
6.3k
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
international music solutions ltd company details
company number
11423678
Type
Private limited with Share Capital
industry
85520 - Cultural education
90020 - Support activities to performing arts
incorporation date
June 2018
age
6
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
14 breezers court, 20 the highway, london, E1W 2BE
accountant
-
auditor
-
international music solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international music solutions ltd.
international music solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
