rebellion entertainment holdings ltd
rebellion entertainment holdings ltd Company Information
Company Number
11434342
Next Accounts
Mar 2025
Industry
Activities of head offices
Shareholders
rebellion group ltd
Group Structure
View All
Contact
Registered Address
riverside house osney mead, oxford, oxfordshire, OX2 0ES
Website
http://audiomotion.comrebellion entertainment holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of REBELLION ENTERTAINMENT HOLDINGS LTD at £195.9k based on a Turnover of £379.6k and 0.52x industry multiple (adjusted for size and gross margin).
rebellion entertainment holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of REBELLION ENTERTAINMENT HOLDINGS LTD at £0 based on an EBITDA of £0 and a 3.9x industry multiple (adjusted for size and gross margin).
rebellion entertainment holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of REBELLION ENTERTAINMENT HOLDINGS LTD at £0 based on Net Assets of £-403.5k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rebellion Entertainment Holdings Ltd Overview
Rebellion Entertainment Holdings Ltd is a live company located in oxfordshire, OX2 0ES with a Companies House number of 11434342. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2018, it's largest shareholder is rebellion group ltd with a 100% stake. Rebellion Entertainment Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £379.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rebellion Entertainment Holdings Ltd Health Check
Pomanda's financial health check has awarded Rebellion Entertainment Holdings Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
3 Weak
Size
annual sales of £379.6k, make it smaller than the average company (£20.4m)
- Rebellion Entertainment Holdings Ltd
£20.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)
- Rebellion Entertainment Holdings Ltd
5% - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
- Rebellion Entertainment Holdings Ltd
33.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Rebellion Entertainment Holdings Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (116)
2 - Rebellion Entertainment Holdings Ltd
116 - Industry AVG
Pay Structure
on an average salary of £46k, the company has an equivalent pay structure (£46k)
- Rebellion Entertainment Holdings Ltd
£46k - Industry AVG
Efficiency
resulting in sales per employee of £189.8k, this is equally as efficient (£189.8k)
- Rebellion Entertainment Holdings Ltd
£189.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Entertainment Holdings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Entertainment Holdings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Entertainment Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rebellion Entertainment Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2241811.1%, this is a higher level of debt than the average (56.5%)
2241811.1% - Rebellion Entertainment Holdings Ltd
56.5% - Industry AVG
REBELLION ENTERTAINMENT HOLDINGS LTD financials
Rebellion Entertainment Holdings Ltd's latest turnover from June 2023 is estimated at £379.6 thousand and the company has net assets of -£403.5 thousand. According to their latest financial statements, Rebellion Entertainment Holdings Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 18 | 18 | 18 | 300,016 | 15 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 18 | 18 | 18 | 300,016 | 15 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 |
| total assets | 18 | 18 | 18 | 300,016 | 15 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 403,517 | 403,517 | 403,526 | 351,847 | 20,425 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 9 | 9 | 0 | 4,127 | 3,353 |
| total current liabilities | 403,526 | 403,526 | 403,526 | 355,974 | 23,778 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 403,526 | 403,526 | 403,526 | 355,974 | 23,778 |
| net assets | -403,508 | -403,508 | -403,508 | -55,958 | -23,763 |
| total shareholders funds | -403,508 | -403,508 | -403,508 | -55,958 | -23,763 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 9 | -4,127 | 774 | 3,353 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | -299,998 | 300,001 | 15 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -9 | 51,679 | 331,422 | 20,425 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
rebellion entertainment holdings ltd Credit Report and Business Information
Rebellion Entertainment Holdings Ltd Competitor Analysis
Perform a competitor analysis for rebellion entertainment holdings ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX2 area or any other competitors across 12 key performance metrics.
rebellion entertainment holdings ltd Ownership
REBELLION ENTERTAINMENT HOLDINGS LTD group structure
Rebellion Entertainment Holdings Ltd has 14 subsidiary companies.
Ultimate parent company
1 parent
REBELLION ENTERTAINMENT HOLDINGS LTD
11434342
14 subsidiaries
rebellion entertainment holdings ltd directors
Rebellion Entertainment Holdings Ltd currently has 2 directors. The longest serving directors include Mr Jonathon Kingsley (Jun 2018) and Mr Christopher Kingsley (Jun 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathon Kingsley | 60 years | Jun 2018 | - | Director | |
| Mr Christopher Kingsley | 58 years | Jun 2018 | - | Director |
P&L
June 2023turnover
379.6k
+13%
operating profit
0
0%
gross margin
33.5%
+1.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-403.5k
0%
total assets
18
0%
cash
0
0%
net assets
Total assets minus all liabilities
rebellion entertainment holdings ltd company details
company number
11434342
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2018
age
6
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
JAMES COWPER KRESTON AUDIT
auditor
-
address
riverside house osney mead, oxford, oxfordshire, OX2 0ES
Bank
-
Legal Advisor
-
rebellion entertainment holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rebellion entertainment holdings ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
rebellion entertainment holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REBELLION ENTERTAINMENT HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
rebellion entertainment holdings ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
