first loop productions limited

Live YoungLargeRapid

first loop productions limited Company Information

Share FIRST LOOP PRODUCTIONS LIMITED

Company Number

11436279

Shareholders

silverback films ltd

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

berkshire house, 168-173 high holborn, london, WC1V 7AA

first loop productions limited Estimated Valuation

£24.1m

Pomanda estimates the enterprise value of FIRST LOOP PRODUCTIONS LIMITED at £24.1m based on a Turnover of £27.2m and 0.89x industry multiple (adjusted for size and gross margin).

first loop productions limited Estimated Valuation

£14.3m

Pomanda estimates the enterprise value of FIRST LOOP PRODUCTIONS LIMITED at £14.3m based on an EBITDA of £3.1m and a 4.6x industry multiple (adjusted for size and gross margin).

first loop productions limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of FIRST LOOP PRODUCTIONS LIMITED at £3.3m based on Net Assets of £2.3m and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

First Loop Productions Limited Overview

First Loop Productions Limited is a live company located in london, WC1V 7AA with a Companies House number of 11436279. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2018, it's largest shareholder is silverback films ltd with a 100% stake. First Loop Productions Limited is a young, large sized company, Pomanda has estimated its turnover at £27.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

First Loop Productions Limited Health Check

Pomanda's financial health check has awarded First Loop Productions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

1 Strong

positive_score

7 Regular

positive_score

2 Weak

size

Size

annual sales of £1.9m, make it in line with the average company (£1.7m)

£1.9m - First Loop Productions Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (1.1%)

18% - First Loop Productions Limited

1.1% - Industry AVG

production

Production

with a gross margin of 0.1%, this company has a comparable cost of product (0.1%)

0.1% - First Loop Productions Limited

0.1% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (0%)

-1.2% - First Loop Productions Limited

0% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (9)

7 - First Loop Productions Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - First Loop Productions Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.2k, this is equally as efficient (£300.2k)

£272.2k - First Loop Productions Limited

£300.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - First Loop Productions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is close to average (13 days)

13 days - First Loop Productions Limited

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - First Loop Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (13 weeks)

15 weeks - First Loop Productions Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (93.4%)

100% - First Loop Productions Limited

93.4% - Industry AVG

FIRST LOOP PRODUCTIONS LIMITED financials

EXPORTms excel logo

First Loop Productions Limited's latest turnover from December 2023 is estimated at £27.2 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that First Loop Productions Limited has 84 employees and maintains cash reserves of £796.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018
Turnover27,158,8791,905,57413,944,9181,148,4184,84673,486
Other Income Or Grants
Cost Of Sales27,434,6701,903,85513,818,6261,125,4304,75270,486
Gross Profit-275,7911,719126,29222,988943,000
Admin Expenses-3,377,42424,455129,08724,6447,0743,049
Operating Profit3,101,633-22,736-2,795-1,656-6,980-49
Interest Payable
Interest Receivable20,90322,7362,7951,6576,980
Pre-Tax Profit3,122,536
Tax-780,634
Profit After Tax2,341,902
Dividends Paid
Retained Profit2,341,902
Employee Costs4,438,720360,6373,635,372279,78543,78245,839
Number Of Employees84771611
EBITDA*3,101,633-22,736-2,795-1,656-6,980-49

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors630
Group Debtors40,2281
Misc Debtors10,299,0892,416,9592,777,4551,827,6081,188,957315,672
Cash796,3221,069,919771,5751,464,6981,848,31013,000
misc current assets
total current assets11,135,6393,486,8783,549,0303,292,3063,037,898328,672
total assets11,135,6393,486,8783,549,0303,292,3063,037,898328,672
Bank overdraft
Bank loan
Trade Creditors 697,97869,327578,38934,277131
Group/Directors Accounts15,44913,2031,969
other short term finances
hp & lease commitments
other current liabilities8,095,7583,417,5502,955,1913,244,8253,037,766326,702
total current liabilities8,793,7363,486,8773,549,0293,292,3053,037,897328,671
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,793,7363,486,8773,549,0293,292,3053,037,897328,671
net assets2,341,90311111
total shareholders funds2,341,90311111
Dec 2023Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018
Operating Activities
Operating Profit3,101,633-22,736-2,795-1,656-6,980-49
Depreciation
Amortisation
Tax-780,634
Stock
Debtors10,339,3172,416,959949,847638,020873,916315,672
Creditors697,97869,327544,11234,146131
Accruals and Deferred Income8,095,7583,417,550-289,634207,0592,711,064326,702
Deferred Taxes & Provisions
Cash flow from operations775,4181,047,182-698,164-398,4711,830,29910,981
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts2,24613,203-1,9691,969
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue111
interest20,90322,7362,7951,6576,980
cash flow from financing20,90422,7375,04114,8605,0111,970
cash and cash equivalents
cash796,3221,069,919-693,123-383,6121,835,31013,000
overdraft
change in cash796,3221,069,919-693,123-383,6121,835,31013,000

first loop productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for first loop productions limited. Get real-time insights into first loop productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

First Loop Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for first loop productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in WC1V area or any other competitors across 12 key performance metrics.

first loop productions limited Ownership

FIRST LOOP PRODUCTIONS LIMITED group structure

First Loop Productions Limited has no subsidiary companies.

Ultimate parent company

2 parents

FIRST LOOP PRODUCTIONS LIMITED

11436279

FIRST LOOP PRODUCTIONS LIMITED Shareholders

silverback films ltd 100%

first loop productions limited directors

First Loop Productions Limited currently has 6 directors. The longest serving directors include Mr Keith Scholey (Jun 2018) and Mr Alastair Fothergill (Jun 2018).

officercountryagestartendrole
Mr Keith ScholeyUnited Kingdom67 years Jun 2018- Director
Mr Alastair Fothergill64 years Jun 2018- Director
Mrs Victoria TurtonEngland62 years Dec 2020- Director
Ms Angela McMullenEngland58 years Dec 2020- Director
Ms Angela McMullenEngland58 years Dec 2020- Director
Ms Sara GeaterEngland70 years Dec 2020- Director

P&L

December 2023

turnover

27.2m

0%

operating profit

3.1m

0%

gross margin

-1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.3m

0%

total assets

11.1m

0%

cash

796.3k

0%

net assets

Total assets minus all liabilities

first loop productions limited company details

company number

11436279

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

June 2018

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SAFFERY LLP

auditor

-

address

berkshire house, 168-173 high holborn, london, WC1V 7AA

Bank

-

Legal Advisor

-

first loop productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to first loop productions limited.

first loop productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRST LOOP PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

first loop productions limited Companies House Filings - See Documents

datedescriptionview/download