newstead capital limited

Live YoungSmallDeclining

newstead capital limited Company Information

Share NEWSTEAD CAPITAL LIMITED

Company Number

11446055

Shareholders

simon nicholas champ

abror ismailov

View All

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

30 newman street, london, W1T 1PT

newstead capital limited Estimated Valuation

£901.6k

Pomanda estimates the enterprise value of NEWSTEAD CAPITAL LIMITED at £901.6k based on a Turnover of £633k and 1.42x industry multiple (adjusted for size and gross margin).

newstead capital limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of NEWSTEAD CAPITAL LIMITED at £2.6m based on an EBITDA of £546.3k and a 4.76x industry multiple (adjusted for size and gross margin).

newstead capital limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of NEWSTEAD CAPITAL LIMITED at £2.8m based on Net Assets of £1.5m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newstead Capital Limited Overview

Newstead Capital Limited is a live company located in london, W1T 1PT with a Companies House number of 11446055. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in July 2018, it's largest shareholder is simon nicholas champ with a 26.9% stake. Newstead Capital Limited is a young, small sized company, Pomanda has estimated its turnover at £633k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newstead Capital Limited Health Check

Pomanda's financial health check has awarded Newstead Capital Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £633k, make it smaller than the average company (£11.6m)

£633k - Newstead Capital Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9.2%)

-9% - Newstead Capital Limited

9.2% - Industry AVG

production

Production

with a gross margin of 79.3%, this company has a comparable cost of product (79.3%)

79.3% - Newstead Capital Limited

79.3% - Industry AVG

profitability

Profitability

an operating margin of 86.1% make it more profitable than the average company (9.5%)

86.1% - Newstead Capital Limited

9.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (64)

5 - Newstead Capital Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £83.4k, the company has an equivalent pay structure (£83.4k)

£83.4k - Newstead Capital Limited

£83.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is less efficient (£212k)

£126.6k - Newstead Capital Limited

£212k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (47 days)

12 days - Newstead Capital Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (49 days)

122 days - Newstead Capital Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newstead Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 184 weeks, this is more cash available to meet short term requirements (27 weeks)

184 weeks - Newstead Capital Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (54%)

28.4% - Newstead Capital Limited

54% - Industry AVG

NEWSTEAD CAPITAL LIMITED financials

EXPORTms excel logo

Newstead Capital Limited's latest turnover from December 2023 is estimated at £633 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Newstead Capital Limited has 5 employees and maintains cash reserves of £354.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover633,049600,266809,144845,263545,392
Other Income Or Grants
Cost Of Sales131,323127,086172,366185,937144,639
Gross Profit501,726473,180636,778659,327400,753
Admin Expenses-43,158867,904309,7531,206,8201,243,640
Operating Profit544,884-394,724327,025-547,493-842,887
Interest Payable
Interest Receivable18,84722,8292,1431,0675,098
Pre-Tax Profit563,731-371,895329,168-546,426-837,789
Tax-140,933-62,542
Profit After Tax422,798-371,895266,626-546,426-837,789
Dividends Paid
Retained Profit422,798-371,895266,626-546,426-837,789
Employee Costs416,870414,472397,061371,785219,917
Number Of Employees55553
EBITDA*546,338-391,499331,206-543,940-841,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets2,0559804,2055,6586,451
Intangible Assets3,5543,5543,5543,5543,554
Investments & Other99,96099,960
Debtors (Due After 1 year)
Total Fixed Assets105,569104,4947,7599,21210,005
Stock & work in progress
Trade Debtors21,7214,97090,636
Group Debtors
Misc Debtors1,633,200775,907129,948101,79973,117
Cash354,212363,763940,739773,4841,359,533
misc current assets
total current assets2,009,1331,144,6401,161,323875,2831,432,650
total assets2,114,7021,249,1341,169,082884,4951,442,655
Bank overdraft
Bank loan
Trade Creditors 44,084103,77735,9289,49626,110
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities55,51153,05930,66539,13634,276
total current liabilities99,595156,83666,59348,63260,386
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities500,000
provisions
total long term liabilities500,000
total liabilities599,595156,83666,59348,63260,386
net assets1,515,1071,092,2981,102,489835,8631,382,269
total shareholders funds1,515,1071,092,2981,102,489835,8631,382,269
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit544,884-394,724327,025-547,493-842,887
Depreciation1,4543,2254,1813,5531,133
Amortisation
Tax-140,933-62,542
Stock
Debtors874,044560,293118,78528,68273,117
Creditors-59,69367,84926,432-16,61426,110
Accruals and Deferred Income2,45222,394-8,4714,86034,276
Deferred Taxes & Provisions
Cash flow from operations-525,880-861,549167,840-584,376-854,485
Investing Activities
capital expenditure-2,529-2,728-2,760-11,138
Change in Investments99,960
cash flow from investments-2,529-99,960-2,728-2,760-11,138
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities500,000
share issue11361,704202,220,058
interest18,84722,8292,1431,0675,098
cash flow from financing518,858384,5332,1431,0872,225,156
cash and cash equivalents
cash-9,551-576,976167,255-586,0491,359,533
overdraft
change in cash-9,551-576,976167,255-586,0491,359,533

newstead capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newstead capital limited. Get real-time insights into newstead capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newstead Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newstead capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

newstead capital limited Ownership

NEWSTEAD CAPITAL LIMITED group structure

Newstead Capital Limited has 2 subsidiary companies.

Ultimate parent company

NEWSTEAD CAPITAL LIMITED

11446055

2 subsidiaries

NEWSTEAD CAPITAL LIMITED Shareholders

simon nicholas champ 26.94%
abror ismailov 26.94%
angus donaldson 16.22%
acg limited 9.91%
ventura group holdings limited 9.01%
hambro perks asset management limited 9.01%
rob giles 0.9%
jamie brook 0.63%
strathdon investments limited 0.45%

newstead capital limited directors

Newstead Capital Limited currently has 4 directors. The longest serving directors include Mr Angus Donaldson (Jul 2018) and Mr Simon Champ (Dec 2018).

officercountryagestartendrole
Mr Angus Donaldson58 years Jul 2018- Director
Mr Simon ChampEngland57 years Dec 2018- Director
Mr Abror IsmailovUnited Kingdom48 years Nov 2019- Director
Mr Robin LincolnUnited Kingdom54 years Apr 2024- Director

P&L

December 2023

turnover

633k

+5%

operating profit

544.9k

0%

gross margin

79.3%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.39%

total assets

2.1m

+0.69%

cash

354.2k

-0.03%

net assets

Total assets minus all liabilities

newstead capital limited company details

company number

11446055

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

OURY CLARK

auditor

-

address

30 newman street, london, W1T 1PT

Bank

-

Legal Advisor

-

newstead capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newstead capital limited.

newstead capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWSTEAD CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

newstead capital limited Companies House Filings - See Documents

datedescriptionview/download