coldrum homes (charing heath) ltd

Live YoungMicroDeclining

coldrum homes (charing heath) ltd Company Information

Share COLDRUM HOMES (CHARING HEATH) LTD

Company Number

11448449

Shareholders

coldrum homes limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

40 high street, west mailing, kent, ME19 6QR

coldrum homes (charing heath) ltd Estimated Valuation

£54.4k

Pomanda estimates the enterprise value of COLDRUM HOMES (CHARING HEATH) LTD at £54.4k based on a Turnover of £160.7k and 0.34x industry multiple (adjusted for size and gross margin).

coldrum homes (charing heath) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COLDRUM HOMES (CHARING HEATH) LTD at £0 based on an EBITDA of £-768 and a 2.6x industry multiple (adjusted for size and gross margin).

coldrum homes (charing heath) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COLDRUM HOMES (CHARING HEATH) LTD at £0 based on Net Assets of £-33.5k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coldrum Homes (charing Heath) Ltd Overview

Coldrum Homes (charing Heath) Ltd is a live company located in kent, ME19 6QR with a Companies House number of 11448449. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2018, it's largest shareholder is coldrum homes limited with a 100% stake. Coldrum Homes (charing Heath) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £160.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coldrum Homes (charing Heath) Ltd Health Check

Pomanda's financial health check has awarded Coldrum Homes (Charing Heath) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £160.7k, make it smaller than the average company (£2.5m)

£160.7k - Coldrum Homes (charing Heath) Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.8%)

-1% - Coldrum Homes (charing Heath) Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (27.1%)

9.8% - Coldrum Homes (charing Heath) Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (7%)

-0.5% - Coldrum Homes (charing Heath) Ltd

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Coldrum Homes (charing Heath) Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Coldrum Homes (charing Heath) Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.7k, this is less efficient (£292k)

£160.7k - Coldrum Homes (charing Heath) Ltd

£292k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (28 days)

48 days - Coldrum Homes (charing Heath) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (31 days)

142 days - Coldrum Homes (charing Heath) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coldrum Homes (charing Heath) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Coldrum Homes (charing Heath) Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 244.7%, this is a higher level of debt than the average (73.4%)

244.7% - Coldrum Homes (charing Heath) Ltd

73.4% - Industry AVG

COLDRUM HOMES (CHARING HEATH) LTD financials

EXPORTms excel logo

Coldrum Homes (Charing Heath) Ltd's latest turnover from December 2023 is estimated at £160.7 thousand and the company has net assets of -£33.5 thousand. According to their latest financial statements, we estimate that Coldrum Homes (Charing Heath) Ltd has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover160,744163,523172,512167,9811,986,316
Other Income Or Grants
Cost Of Sales144,920147,228156,686151,5311,778,336
Gross Profit15,82316,29515,82616,450207,980
Admin Expenses16,59213,31027,32333,208215,753
Operating Profit-7692,985-11,497-16,758-7,773
Interest Payable
Interest Receivable10275572532
Pre-Tax Profit-6673,060-11,492-16,686-7,241
Tax-581
Profit After Tax-6672,479-11,492-16,686-7,241
Dividends Paid
Retained Profit-6672,479-11,492-16,686-7,241
Employee Costs48,26246,25945,39044,520130,620
Number Of Employees11113
EBITDA*-7692,985-11,497-16,758-7,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress8,0361,691,834
Trade Debtors21,25121,83122,82330,22923,029
Group Debtors
Misc Debtors
Cash1,8971,9852,3181,697141,747
misc current assets
total current assets23,14823,81625,14139,9621,856,610
total assets23,14823,81625,14139,9621,856,610
Bank overdraft
Bank loan
Trade Creditors 56,65556,65660,46063,7891,180,998
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities56,65556,65660,46063,7891,180,998
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities682,753
provisions
total long term liabilities682,753
total liabilities56,65556,65660,46063,7891,863,751
net assets-33,507-32,840-35,319-23,827-7,141
total shareholders funds-33,507-32,840-35,319-23,827-7,141
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-7692,985-11,497-16,758-7,773
Depreciation
Amortisation
Tax-581
Stock-8,036-1,683,7981,691,834
Debtors-580-992-7,4067,20023,029
Creditors-1-3,804-3,329-1,117,2091,180,998
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-190-408616542,631-541,638
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-682,753682,753
share issue100
interest10275572532
cash flow from financing102755-682,681683,385
cash and cash equivalents
cash-88-333621-140,050141,747
overdraft
change in cash-88-333621-140,050141,747

coldrum homes (charing heath) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coldrum homes (charing heath) ltd. Get real-time insights into coldrum homes (charing heath) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coldrum Homes (charing Heath) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coldrum homes (charing heath) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in ME19 area or any other competitors across 12 key performance metrics.

coldrum homes (charing heath) ltd Ownership

COLDRUM HOMES (CHARING HEATH) LTD group structure

Coldrum Homes (Charing Heath) Ltd has no subsidiary companies.

Ultimate parent company

2 parents

COLDRUM HOMES (CHARING HEATH) LTD

11448449

COLDRUM HOMES (CHARING HEATH) LTD Shareholders

coldrum homes limited 100%

coldrum homes (charing heath) ltd directors

Coldrum Homes (Charing Heath) Ltd currently has 2 directors. The longest serving directors include Mr Robin Stanton-Gleaves (Jul 2018) and Mr Noel McPartland (Sep 2020).

officercountryagestartendrole
Mr Robin Stanton-GleavesUnited Kingdom57 years Jul 2018- Director
Mr Noel McPartland61 years Sep 2020- Director

P&L

December 2023

turnover

160.7k

-2%

operating profit

-768.9

0%

gross margin

9.9%

-1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-33.5k

+0.02%

total assets

23.1k

-0.03%

cash

1.9k

-0.04%

net assets

Total assets minus all liabilities

coldrum homes (charing heath) ltd company details

company number

11448449

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

accounts

Audited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

RAFFINGERS LLP

auditor

-

address

40 high street, west mailing, kent, ME19 6QR

Bank

-

Legal Advisor

-

coldrum homes (charing heath) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to coldrum homes (charing heath) ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

coldrum homes (charing heath) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLDRUM HOMES (CHARING HEATH) LTD. This can take several minutes, an email will notify you when this has completed.

coldrum homes (charing heath) ltd Companies House Filings - See Documents

datedescriptionview/download