hyde vale se10 limited

hyde vale se10 limited Company Information

Share HYDE VALE SE10 LIMITED
Live (In Liquidation)
YoungSmallDeclining

Company Number

11450554

Industry

Development of building projects

 

Shareholders

dean freeman

permjit sulh

Group Structure

View All

Contact

Registered Address

c/o valentines & co, galley house, barnet, EN5 5YL

Website

-

hyde vale se10 limited Estimated Valuation

£573.5k

Pomanda estimates the enterprise value of HYDE VALE SE10 LIMITED at £573.5k based on a Turnover of £1.7m and 0.35x industry multiple (adjusted for size and gross margin).

hyde vale se10 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HYDE VALE SE10 LIMITED at £0 based on an EBITDA of £-162.5k and a 2.63x industry multiple (adjusted for size and gross margin).

hyde vale se10 limited Estimated Valuation

£541.2k

Pomanda estimates the enterprise value of HYDE VALE SE10 LIMITED at £541.2k based on Net Assets of £364.4k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hyde Vale Se10 Limited Overview

Hyde Vale Se10 Limited is a live company located in barnet, EN5 5YL with a Companies House number of 11450554. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2018, it's largest shareholder is dean freeman with a 50% stake. Hyde Vale Se10 Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hyde Vale Se10 Limited Health Check

Pomanda's financial health check has awarded Hyde Vale Se10 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£2.3m)

£1.7m - Hyde Vale Se10 Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (6.7%)

-31% - Hyde Vale Se10 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - Hyde Vale Se10 Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -9.8% make it less profitable than the average company (8%)

-9.8% - Hyde Vale Se10 Limited

8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Hyde Vale Se10 Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Hyde Vale Se10 Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £552.8k, this is more efficient (£287.2k)

£552.8k - Hyde Vale Se10 Limited

£287.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (27 days)

66 days - Hyde Vale Se10 Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hyde Vale Se10 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hyde Vale Se10 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hyde Vale Se10 Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hyde Vale Se10 Limited

- - Industry AVG

HYDE VALE SE10 LIMITED financials

EXPORTms excel logo

Hyde Vale Se10 Limited's latest turnover from July 2024 is estimated at £1.7 million and the company has net assets of £364.4 thousand. According to their latest financial statements, we estimate that Hyde Vale Se10 Limited has 3 employees and maintains cash reserves of £7.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover1,658,2802,711,5863,271,6995,012,8184,549,9272,345,184
Other Income Or Grants000000
Cost Of Sales1,506,9872,456,6382,970,6544,598,2224,118,5762,113,253
Gross Profit151,293254,948301,044414,596431,351231,932
Admin Expenses313,842344,524-471,208415,841432,411242,983
Operating Profit-162,549-89,576772,252-1,245-1,060-11,051
Interest Payable000000
Interest Receivable1,6552,3553066322
Pre-Tax Profit-160,894-87,221772,558-1,239-1,057-11,029
Tax00-146,786000
Profit After Tax-160,894-87,221625,772-1,239-1,057-11,029
Dividends Paid000000
Retained Profit-160,894-87,221625,772-1,239-1,057-11,029
Employee Costs147,216192,839224,875357,043303,941174,554
Number Of Employees345874
EBITDA*-162,549-89,576772,252-1,245-1,060-11,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress01,945,9473,415,4157,266,8405,739,6964,441,206
Trade Debtors300,4507814,086002,000
Group Debtors000000
Misc Debtors000000
Cash7,25255,78738,40610,5926565,764
misc current assets56,73000000
total current assets364,4322,001,8123,467,9077,277,4325,740,3524,448,970
total assets364,4322,001,8123,467,9077,277,4325,740,3524,448,970
Bank overdraft000000
Bank loan000000
Trade Creditors 01,476,4861,827,1901,447,4801,341,8991,348,050
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities01,476,4861,827,1901,447,4801,341,8991,348,050
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities001,028,1705,843,1774,410,4393,111,849
provisions000000
total long term liabilities001,028,1705,843,1774,410,4393,111,849
total liabilities01,476,4862,855,3607,290,6575,752,3384,459,899
net assets364,432525,326612,547-13,225-11,986-10,929
total shareholders funds364,432525,326612,547-13,225-11,986-10,929
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-162,549-89,576772,252-1,245-1,060-11,051
Depreciation000000
Amortisation000000
Tax00-146,786000
Stock-1,945,947-1,469,468-3,851,4251,527,1441,298,4904,441,206
Debtors300,372-14,00814,0860-2,0002,000
Creditors-1,476,486-350,704379,710105,581-6,1511,348,050
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations6,5401,043,1964,842,515-1,422,808-1,303,701-3,106,207
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0-1,028,170-4,815,0071,432,7381,298,5903,111,849
share issue00000100
interest1,6552,3553066322
cash flow from financing1,655-1,025,815-4,814,7011,432,7441,298,5933,111,971
cash and cash equivalents
cash-48,53517,38127,8149,936-5,1085,764
overdraft000000
change in cash-48,53517,38127,8149,936-5,1085,764

hyde vale se10 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hyde vale se10 limited. Get real-time insights into hyde vale se10 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hyde Vale Se10 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hyde vale se10 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in EN5 area or any other competitors across 12 key performance metrics.

hyde vale se10 limited Ownership

HYDE VALE SE10 LIMITED group structure

Hyde Vale Se10 Limited has no subsidiary companies.

Ultimate parent company

HYDE VALE SE10 LIMITED

11450554

HYDE VALE SE10 LIMITED Shareholders

dean freeman 50%
permjit sulh 50%

hyde vale se10 limited directors

Hyde Vale Se10 Limited currently has 2 directors. The longest serving directors include Mr Dean Freeman (Jul 2018) and Mr Permjit Sulh (Jul 2018).

officercountryagestartendrole
Mr Dean FreemanEngland52 years Jul 2018- Director
Mr Permjit SulhUnited Kingdom56 years Jul 2018- Director

P&L

July 2024

turnover

1.7m

-39%

operating profit

-162.5k

0%

gross margin

9.2%

-2.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

364.4k

-0.31%

total assets

364.4k

-0.82%

cash

7.3k

-0.87%

net assets

Total assets minus all liabilities

hyde vale se10 limited company details

company number

11450554

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2024

previous names

N/A

accountant

C K R

auditor

-

address

c/o valentines & co, galley house, barnet, EN5 5YL

Bank

-

Legal Advisor

-

hyde vale se10 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hyde vale se10 limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

hyde vale se10 limited Companies House Filings - See Documents

datedescriptionview/download