evoai limited

Live YoungSmallRapid

evoai limited Company Information

Share EVOAI LIMITED

Company Number

11453099

Directors

Mark Iandoli

Steven Moore

View All

Shareholders

mark anthony iandoli

steven john norris

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

4th floor 100 fenchurch street, london, EC3M 5JD

Website

-

evoai limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EVOAI LIMITED at £1.5m based on a Turnover of £1.3m and 1.13x industry multiple (adjusted for size and gross margin).

evoai limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EVOAI LIMITED at £0 based on an EBITDA of £-100.8k and a 4.67x industry multiple (adjusted for size and gross margin).

evoai limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of EVOAI LIMITED at £6.1m based on Net Assets of £4.5m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Evoai Limited Overview

Evoai Limited is a live company located in london, EC3M 5JD with a Companies House number of 11453099. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in July 2018, it's largest shareholder is mark anthony iandoli with a 16.8% stake. Evoai Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Evoai Limited Health Check

Pomanda's financial health check has awarded Evoai Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£19.2m)

£1.3m - Evoai Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (11.7%)

47% - Evoai Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Evoai Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -37.4% make it less profitable than the average company (4.6%)

-37.4% - Evoai Limited

4.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (105)

7 - Evoai Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Evoai Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.1k, this is equally as efficient (£191.1k)

£191.1k - Evoai Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Evoai Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Evoai Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Evoai Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (14 weeks)

20 weeks - Evoai Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (68.7%)

3.6% - Evoai Limited

68.7% - Industry AVG

EVOAI LIMITED financials

EXPORTms excel logo

Evoai Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £4.5 million. According to their latest financial statements, Evoai Limited has 7 employees and maintains cash reserves of £67.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover1,337,8351,078,049578,801421,482415,974
Other Income Or Grants
Cost Of Sales871,435699,229376,747281,660275,295
Gross Profit466,400378,820202,054139,821140,679
Admin Expenses967,164899,675278,141178,958141,942
Operating Profit-500,764-520,855-76,087-39,137-1,263
Interest Payable
Interest Receivable4,0735,4636,671449
Pre-Tax Profit-496,691-515,392-69,416-38,688-1,263
Tax
Profit After Tax-496,691-515,392-69,416-38,688-1,263
Dividends Paid
Retained Profit-496,691-515,392-69,416-38,688-1,263
Employee Costs312,023249,881238,129188,872183,988
Number Of Employees76655
EBITDA*-100,764-120,855-41,087-4,137-1,263

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets
Intangible Assets2,000,0001,530,0001,930,000140,001175,001
Investments & Other2,600,6001,525,600886,0001,0001,0001,102
Debtors (Due After 1 year)
Total Fixed Assets4,600,6003,055,6002,816,000141,001176,0011,102
Stock & work in progress
Trade Debtors
Group Debtors1,331145,400
Misc Debtors34,35339,8121,1151,3301,050100
Cash67,65887,511169,589897,748499
misc current assets
total current assets102,011127,323172,0351,044,4781,549100
total assets4,702,6113,182,9232,988,0351,185,479177,5501,202
Bank overdraft
Bank loan
Trade Creditors 3,8941,993313
Group/Directors Accounts168,54619,3651,000
other short term finances
hp & lease commitments
other current liabilities66,1881,8131,000102
total current liabilities168,54619,36570,0823,8061,3131,102
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities168,54619,36570,0823,8061,3131,102
net assets4,534,0653,163,5582,917,9531,181,673176,237100
total shareholders funds4,534,0653,163,5582,917,9531,181,673176,237100
Mar 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit-500,764-520,855-76,087-39,137-1,263
Depreciation
Amortisation400,000400,00035,00035,000
Tax
Stock
Debtors-5,45937,366-144,284145,680950100
Creditors-3,8941,9011,680313
Accruals and Deferred Income-66,18864,375813898102
Deferred Taxes & Provisions
Cash flow from operations-95,305-228,303169,473-147,324-1,0022
Investing Activities
capital expenditure-870,000-1,824,999-175,001
Change in Investments1,075,000639,600885,000-1021,102
cash flow from investments-1,945,000-639,600-2,709,999-174,899-1,102
Financing Activities
Bank loans
Group/Directors Accounts149,18119,365-1,0001,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,867,198760,9971,805,6961,044,124177,400100
interest4,0735,4636,671449
cash flow from financing2,020,452785,8251,812,3671,044,573176,4001,100
cash and cash equivalents
cash-19,853-82,078-728,159897,249499
overdraft
change in cash-19,853-82,078-728,159897,249499

evoai limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evoai limited. Get real-time insights into evoai limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Evoai Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for evoai limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3M area or any other competitors across 12 key performance metrics.

evoai limited Ownership

EVOAI LIMITED group structure

Evoai Limited has 2 subsidiary companies.

Ultimate parent company

EVOAI LIMITED

11453099

2 subsidiaries

EVOAI LIMITED Shareholders

mark anthony iandoli 16.8%
steven john norris 12.64%
craig russell calder 12.64%
dean leonard shepherd 12.52%
moscar capital lp 5.39%
mohara ventures kitty a llp 4.9%
s. zinser 4.46%
seedrs nominees 2.35%
n. reid 2.09%
h. reid 2.09%

evoai limited directors

Evoai Limited currently has 6 directors. The longest serving directors include Mr Mark Iandoli (Jul 2018) and Mr Steven Moore (Jul 2019).

officercountryagestartendrole
Mr Mark Iandoli45 years Jul 2018- Director
Mr Steven MooreUnited Kingdom61 years Jul 2019- Director
Mr Steven NorrisEngland79 years Oct 2019- Director
Mr Steven Norris79 years Oct 2019- Director
Mr Craig CalderUnited Kingdom49 years Oct 2019- Director
Mr Steven RaeUnited Kingdom50 years Nov 2021- Director

P&L

March 2024

turnover

1.3m

+24%

operating profit

-500.8k

0%

gross margin

34.9%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.5m

+0.43%

total assets

4.7m

+0.48%

cash

67.7k

-0.23%

net assets

Total assets minus all liabilities

evoai limited company details

company number

11453099

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

WILSON STEVENS

auditor

-

address

4th floor 100 fenchurch street, london, EC3M 5JD

Bank

-

Legal Advisor

-

evoai limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evoai limited.

evoai limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVOAI LIMITED. This can take several minutes, an email will notify you when this has completed.

evoai limited Companies House Filings - See Documents

datedescriptionview/download