10acia lea ltd

Live YoungSmallRapid

10acia lea ltd Company Information

Share 10ACIA LEA LTD

Company Number

11454373

Directors

David Price

Shareholders

10acia holding company

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

unit 9, brk business park, runshaw lane, chorley, PR7 6HD

Website

-

10acia lea ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of 10ACIA LEA LTD at £2.6m based on a Turnover of £1.2m and 2.15x industry multiple (adjusted for size and gross margin).

10acia lea ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 10ACIA LEA LTD at £0 based on an EBITDA of £-900 and a 4.61x industry multiple (adjusted for size and gross margin).

10acia lea ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 10ACIA LEA LTD at £0 based on Net Assets of £-2.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

10acia Lea Ltd Overview

10acia Lea Ltd is a live company located in chorley, PR7 6HD with a Companies House number of 11454373. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2018, it's largest shareholder is 10acia holding company with a 100% stake. 10acia Lea Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

10acia Lea Ltd Health Check

Pomanda's financial health check has awarded 10Acia Lea Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£926k)

£1.2m - 10acia Lea Ltd

£926k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 329%, show it is growing at a faster rate (2.8%)

329% - 10acia Lea Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (70.4%)

27.1% - 10acia Lea Ltd

70.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (24%)

-0.1% - 10acia Lea Ltd

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - 10acia Lea Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - 10acia Lea Ltd

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £599k, this is more efficient (£185.4k)

£599k - 10acia Lea Ltd

£185.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (25 days)

95 days - 10acia Lea Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (32 days)

120 days - 10acia Lea Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 10acia Lea Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 10acia Lea Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (64.1%)

100.7% - 10acia Lea Ltd

64.1% - Industry AVG

10ACIA LEA LTD financials

EXPORTms excel logo

10Acia Lea Ltd's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of -£2.1 thousand. According to their latest financial statements, we estimate that 10Acia Lea Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Turnover1,197,926889,741308,55015,13496,357
Other Income Or Grants
Cost Of Sales873,832644,539227,74811,66575,218
Gross Profit324,093245,20280,8023,46921,139
Admin Expenses324,993250,82977,756-72,713-37,028
Operating Profit-900-5,6273,04676,18258,167
Interest Payable9,37565,34762,185
Interest Receivable4,424466187953
Pre-Tax Profit-900-1,203-5,86311,022-3,065
Tax-2,094
Profit After Tax-900-1,203-5,8638,928-3,065
Dividends Paid
Retained Profit-900-1,203-5,8638,928-3,065
Employee Costs76,06137,96236,67137,01840,833
Number Of Employees21111
EBITDA*-900-5,6273,04676,18258,167

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress357,5972,323,503
Trade Debtors313,619313,61969,370
Group Debtors2,310,921592,193
Misc Debtors9,8292,314
Cash252,820119,833254,035
misc current assets
total current assets313,619313,619322,1902,798,1803,172,045
total assets313,619313,619322,1902,798,1803,172,045
Bank overdraft
Bank loan
Trade Creditors 287,890287,890287,890
Group/Directors Accounts47,417
other short term finances256,319
hp & lease commitments
other current liabilities2,492,3091,285,188
total current liabilities287,890287,890287,8902,748,6281,332,605
loans43,6881,842,504
hp & lease commitments
Accruals and Deferred Income1,800900
other liabilities26,03226,03234,299
provisions
total long term liabilities27,83226,93234,29943,6881,842,504
total liabilities315,722314,822322,1892,792,3163,175,109
net assets-2,103-1,20315,864-3,064
total shareholders funds-2,103-1,20315,864-3,064
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Operating Profit-900-5,6273,04676,18258,167
Depreciation
Amortisation
Tax-2,094
Stock-357,597-1,965,9062,323,503
Debtors244,249-2,251,3801,726,243594,507
Creditors287,890
Accruals and Deferred Income900900-2,492,3091,207,1211,285,188
Deferred Taxes & Provisions
Cash flow from operations-248,976407,6041,520,872-1,574,655
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-47,41747,417
Other Short Term Loans -256,319256,319
Long term loans-43,688-1,798,8161,842,504
Hire Purchase and Lease Commitments
other long term liabilities-8,26734,299
share issue-11
interest4,424-8,909-65,160-61,232
cash flow from financing-3,844-274,617-1,655,0741,828,690
cash and cash equivalents
cash-252,820132,987-134,202254,035
overdraft
change in cash-252,820132,987-134,202254,035

10acia lea ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 10acia lea ltd. Get real-time insights into 10acia lea ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

10acia Lea Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 10acia lea ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

10acia lea ltd Ownership

10ACIA LEA LTD group structure

10Acia Lea Ltd has no subsidiary companies.

Ultimate parent company

1 parent

10ACIA LEA LTD

11454373

10ACIA LEA LTD Shareholders

10acia holding company 100%

10acia lea ltd directors

10Acia Lea Ltd currently has 1 director, Mr David Price serving since Jul 2018.

officercountryagestartendrole
Mr David PriceEngland37 years Jul 2018- Director

P&L

December 2023

turnover

1.2m

+35%

operating profit

-900

0%

gross margin

27.1%

-1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.1k

+0.75%

total assets

313.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

10acia lea ltd company details

company number

11454373

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 9, brk business park, runshaw lane, chorley, PR7 6HD

Bank

-

Legal Advisor

-

10acia lea ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to 10acia lea ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

10acia lea ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 10ACIA LEA LTD. This can take several minutes, an email will notify you when this has completed.

10acia lea ltd Companies House Filings - See Documents

datedescriptionview/download