fox complex limited
fox complex limited Company Information
Company Number
11457638
Next Accounts
Jan 2026
Shareholders
james edward potter
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
potter house henfaes lane, welshpool, SY21 7BE
Website
-fox complex limited Estimated Valuation
Pomanda estimates the enterprise value of FOX COMPLEX LIMITED at £2.5m based on a Turnover of £743k and 3.31x industry multiple (adjusted for size and gross margin).
fox complex limited Estimated Valuation
Pomanda estimates the enterprise value of FOX COMPLEX LIMITED at £757.4k based on an EBITDA of £114.1k and a 6.64x industry multiple (adjusted for size and gross margin).
fox complex limited Estimated Valuation
Pomanda estimates the enterprise value of FOX COMPLEX LIMITED at £0 based on Net Assets of £-16.2k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fox Complex Limited Overview
Fox Complex Limited is a live company located in welshpool, SY21 7BE with a Companies House number of 11457638. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2018, it's largest shareholder is james edward potter with a 100% stake. Fox Complex Limited is a young, small sized company, Pomanda has estimated its turnover at £743k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fox Complex Limited Health Check
Pomanda's financial health check has awarded Fox Complex Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
5 Weak
Size
annual sales of £743k, make it in line with the average company (£921.1k)
- Fox Complex Limited
£921.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 100%, show it is growing at a faster rate (5.4%)
- Fox Complex Limited
5.4% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
- Fox Complex Limited
72.9% - Industry AVG
Profitability
an operating margin of 15.4% make it less profitable than the average company (27.4%)
- Fox Complex Limited
27.4% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Fox Complex Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Fox Complex Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £185.7k, this is equally as efficient (£187k)
- Fox Complex Limited
£187k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (31 days)
- Fox Complex Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (37 days)
- Fox Complex Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fox Complex Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)
1 weeks - Fox Complex Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.7%, this is a higher level of debt than the average (69.5%)
100.7% - Fox Complex Limited
69.5% - Industry AVG
FOX COMPLEX LIMITED financials
Fox Complex Limited's latest turnover from April 2024 is estimated at £743 thousand and the company has net assets of -£16.2 thousand. According to their latest financial statements, we estimate that Fox Complex Limited has 4 employees and maintains cash reserves of £25.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 584 | 1,169 | 1,753 | 2,338 | ||
| Intangible Assets | ||||||
| Investments & Other | 2,104,324 | 2,104,324 | 2,104,324 | 2,104,324 | 2,091,944 | 2,091,944 |
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 2,104,324 | 2,104,324 | 2,104,908 | 2,105,493 | 2,093,697 | 2,094,282 |
| Stock & work in progress | ||||||
| Trade Debtors | 91,018 | 87,740 | 31,313 | 10,367 | 13,351 | 11,007 |
| Group Debtors | ||||||
| Misc Debtors | 81,055 | 84,193 | 70,647 | 71,763 | 85,160 | 15,886 |
| Cash | 25,343 | 4,515 | 11,116 | 45,530 | 12,516 | 24,105 |
| misc current assets | ||||||
| total current assets | 197,416 | 176,448 | 113,076 | 127,660 | 111,027 | 50,998 |
| total assets | 2,301,740 | 2,280,772 | 2,217,984 | 2,233,153 | 2,204,724 | 2,145,280 |
| Bank overdraft | 60,000 | 120,945 | 129,193 | 128,437 | 31,825 | |
| Bank loan | ||||||
| Trade Creditors | 11,519 | 16,582 | 1,612 | 26,986 | 40,676 | 19,276 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 1,130,647 | 527,407 | 323,023 | 234,188 | 186,373 | 145,488 |
| total current liabilities | 1,202,166 | 664,934 | 453,828 | 389,611 | 258,874 | 164,764 |
| loans | 1,115,770 | 1,584,812 | 1,710,201 | 1,840,036 | 1,968,175 | 2,000,000 |
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 1,115,770 | 1,584,812 | 1,710,201 | 1,840,036 | 1,968,175 | 2,000,000 |
| total liabilities | 2,317,936 | 2,249,746 | 2,164,029 | 2,229,647 | 2,227,049 | 2,164,764 |
| net assets | -16,196 | 31,026 | 53,955 | 3,506 | -22,325 | -19,484 |
| total shareholders funds | -16,196 | 31,026 | 53,955 | 3,506 | -22,325 | -19,484 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 584 | 585 | 584 | |||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 140 | 69,973 | 19,830 | -16,381 | 71,618 | 26,893 |
| Creditors | -5,063 | 14,970 | -25,374 | -13,690 | 21,400 | 19,276 |
| Accruals and Deferred Income | 603,240 | 204,384 | 88,835 | 47,815 | 40,885 | 145,488 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 12,380 | 2,091,944 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | -469,042 | -125,389 | -129,835 | -128,139 | -31,825 | 2,000,000 |
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 20,828 | -6,601 | -34,414 | 33,014 | -11,589 | 24,105 |
| overdraft | -60,945 | -8,248 | 756 | 96,612 | 31,825 | |
| change in cash | 81,773 | 1,647 | -35,170 | -63,598 | -43,414 | 24,105 |
fox complex limited Credit Report and Business Information
Fox Complex Limited Competitor Analysis
Perform a competitor analysis for fox complex limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SY21 area or any other competitors across 12 key performance metrics.
fox complex limited Ownership
FOX COMPLEX LIMITED group structure
Fox Complex Limited has no subsidiary companies.
Ultimate parent company
FOX COMPLEX LIMITED
11457638
fox complex limited directors
Fox Complex Limited currently has 2 directors. The longest serving directors include Miss Debbie Potter (Jul 2018) and Mr James Potter (Jul 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Debbie Potter | United Kingdom | 39 years | Jul 2018 | - | Director |
| Mr James Potter | United Kingdom | 65 years | Jul 2018 | - | Director |
P&L
April 2024turnover
743k
+7%
operating profit
114.1k
0%
gross margin
73%
+0.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-16.2k
-1.52%
total assets
2.3m
+0.01%
cash
25.3k
+4.61%
net assets
Total assets minus all liabilities
fox complex limited company details
company number
11457638
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
potter house henfaes lane, welshpool, SY21 7BE
Bank
-
Legal Advisor
-
fox complex limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to fox complex limited. Currently there are 3 open charges and 0 have been satisfied in the past.
fox complex limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOX COMPLEX LIMITED. This can take several minutes, an email will notify you when this has completed.
fox complex limited Companies House Filings - See Documents
| date | description | view/download |
|---|
