snowlarch ltd

snowlarch ltd Company Information

Share SNOWLARCH LTD
Live 
YoungMicroDeclining

Company Number

11459171

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

mr matthew mackenzie cheyne

mrs susan catherine nicola cheyne

Group Structure

View All

Contact

Registered Address

c/o johnston carmichael llp, birchin court, london, EC3V 9DU

Website

-

snowlarch ltd Estimated Valuation

£992k

Pomanda estimates the enterprise value of SNOWLARCH LTD at £992k based on a Turnover of £424k and 2.34x industry multiple (adjusted for size and gross margin).

snowlarch ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SNOWLARCH LTD at £1.1m based on an EBITDA of £230.1k and a 4.96x industry multiple (adjusted for size and gross margin).

snowlarch ltd Estimated Valuation

£784.1k

Pomanda estimates the enterprise value of SNOWLARCH LTD at £784.1k based on Net Assets of £495k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Snowlarch Ltd Overview

Snowlarch Ltd is a live company located in london, EC3V 9DU with a Companies House number of 11459171. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2018, it's largest shareholder is mr matthew mackenzie cheyne with a 50% stake. Snowlarch Ltd is a young, micro sized company, Pomanda has estimated its turnover at £424k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Snowlarch Ltd Health Check

Pomanda's financial health check has awarded Snowlarch Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £424k, make it smaller than the average company (£830.9k)

£424k - Snowlarch Ltd

£830.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (2.4%)

-18% - Snowlarch Ltd

2.4% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (73.6%)

29.8% - Snowlarch Ltd

73.6% - Industry AVG

profitability

Profitability

an operating margin of 54.3% make it more profitable than the average company (26.8%)

54.3% - Snowlarch Ltd

26.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Snowlarch Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Snowlarch Ltd

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212k, this is more efficient (£175.6k)

£212k - Snowlarch Ltd

£175.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (32 days)

114 days - Snowlarch Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 326 days, this is slower than average (35 days)

326 days - Snowlarch Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Snowlarch Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Snowlarch Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.4%, this is a similar level of debt than the average (68.4%)

66.4% - Snowlarch Ltd

68.4% - Industry AVG

SNOWLARCH LTD financials

EXPORTms excel logo

Snowlarch Ltd's latest turnover from July 2023 is estimated at £424 thousand and the company has net assets of £495 thousand. According to their latest financial statements, Snowlarch Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover424,006402,419354,097759,863771,728
Other Income Or Grants00000
Cost Of Sales297,667294,577259,330540,026548,169
Gross Profit126,339107,84294,767219,837223,559
Admin Expenses-103,72562,414-32,87353,662164,712
Operating Profit230,06445,428127,640166,17558,847
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit230,06445,428127,640166,17558,847
Tax-57,516-8,631-24,252-31,573-11,181
Profit After Tax172,54836,797103,388134,60247,666
Dividends Paid00000
Retained Profit172,54836,797103,388134,60247,666
Employee Costs62,00059,58455,20255,01856,455
Number Of Employees22222
EBITDA*230,06445,428127,640166,17558,847

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets1,329,6021,643,5141,645,0331,646,0851,630,032
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets1,329,6021,643,5141,645,0331,646,0851,630,032
Stock & work in progress00000
Trade Debtors132,691124,296108,661101,72396,326
Group Debtors00000
Misc Debtors10,52210,3709,0668,9407,145
Cash00000
misc current assets00000
total current assets143,213134,666117,727110,663103,471
total assets1,472,8151,778,1801,762,7601,756,7481,733,503
Bank overdraft00000
Bank loan00000
Trade Creditors 266,204233,861228,2431,574,4801,685,837
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities266,204233,861228,2431,574,4801,685,837
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities711,6101,221,8661,248,86100
provisions00000
total long term liabilities711,6101,221,8661,248,86100
total liabilities977,8141,455,7271,477,1041,574,4801,685,837
net assets495,001322,453285,656182,26847,666
total shareholders funds495,001322,453285,656182,26847,666
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit230,06445,428127,640166,17558,847
Depreciation00000
Amortisation00000
Tax-57,516-8,631-24,252-31,573-11,181
Stock00000
Debtors8,54716,9397,0647,192103,471
Creditors32,3435,618-1,346,237-111,3571,685,837
Accruals and Deferred Income00000
Deferred Taxes & Provisions00000
Cash flow from operations196,34425,476-1,249,91316,0531,630,032
Investing Activities
capital expenditure313,9121,5191,052-16,053-1,630,032
Change in Investments00000
cash flow from investments313,9121,5191,052-16,053-1,630,032
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities-510,256-26,9951,248,86100
share issue00000
interest00000
cash flow from financing-510,256-26,9951,248,86100
cash and cash equivalents
cash00000
overdraft00000
change in cash00000

snowlarch ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for snowlarch ltd. Get real-time insights into snowlarch ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Snowlarch Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for snowlarch ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.

snowlarch ltd Ownership

SNOWLARCH LTD group structure

Snowlarch Ltd has no subsidiary companies.

Ultimate parent company

SNOWLARCH LTD

11459171

SNOWLARCH LTD Shareholders

mr matthew mackenzie cheyne 50%
mrs susan catherine nicola cheyne 50%

snowlarch ltd directors

Snowlarch Ltd currently has 2 directors. The longest serving directors include Mrs Susan Cheyne (Jul 2018) and Mr Matthew Cheyne (Jul 2018).

officercountryagestartendrole
Mrs Susan CheyneUnited Kingdom64 years Jul 2018- Director
Mr Matthew CheyneUnited Kingdom63 years Jul 2018- Director

P&L

July 2023

turnover

424k

+5%

operating profit

230.1k

0%

gross margin

29.8%

+11.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

495k

+0.54%

total assets

1.5m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

snowlarch ltd company details

company number

11459171

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2018

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

c/o johnston carmichael llp, birchin court, london, EC3V 9DU

Bank

-

Legal Advisor

-

snowlarch ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to snowlarch ltd.

charges

snowlarch ltd Companies House Filings - See Documents

datedescriptionview/download