bristol city women football club limited
bristol city women football club limited Company Information
Company Number
11460716
Next Accounts
Mar 2026
Shareholders
bristol city football club limited
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
ashton gate stadium ashton road, bristol, BS3 2EJ
bristol city women football club limited Estimated Valuation
Pomanda estimates the enterprise value of BRISTOL CITY WOMEN FOOTBALL CLUB LIMITED at £1.5m based on a Turnover of £1.3m and 1.17x industry multiple (adjusted for size and gross margin).
bristol city women football club limited Estimated Valuation
Pomanda estimates the enterprise value of BRISTOL CITY WOMEN FOOTBALL CLUB LIMITED at £0 based on an EBITDA of £-1.3m and a 3.23x industry multiple (adjusted for size and gross margin).
bristol city women football club limited Estimated Valuation
Pomanda estimates the enterprise value of BRISTOL CITY WOMEN FOOTBALL CLUB LIMITED at £0 based on Net Assets of £-3.3m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bristol City Women Football Club Limited Overview
Bristol City Women Football Club Limited is a live company located in bristol, BS3 2EJ with a Companies House number of 11460716. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in July 2018, it's largest shareholder is bristol city football club limited with a 100% stake. Bristol City Women Football Club Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bristol City Women Football Club Limited Health Check
Pomanda's financial health check has awarded Bristol City Women Football Club Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£445.4k)
£1.3m - Bristol City Women Football Club Limited
£445.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (16.2%)
59% - Bristol City Women Football Club Limited
16.2% - Industry AVG
Production
with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)
58.9% - Bristol City Women Football Club Limited
58.9% - Industry AVG
Profitability
an operating margin of -101.8% make it less profitable than the average company (-1%)
-101.8% - Bristol City Women Football Club Limited
-1% - Industry AVG
Employees
with 48 employees, this is above the industry average (20)
48 - Bristol City Women Football Club Limited
20 - Industry AVG
Pay Structure
on an average salary of £35k, the company has a higher pay structure (£24.6k)
£35k - Bristol City Women Football Club Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £26.2k, this is less efficient (£53.1k)
£26.2k - Bristol City Women Football Club Limited
£53.1k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (13 days)
1 days - Bristol City Women Football Club Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (39 days)
56 days - Bristol City Women Football Club Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bristol City Women Football Club Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (57 weeks)
0 weeks - Bristol City Women Football Club Limited
57 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1780%, this is a higher level of debt than the average (41.6%)
1780% - Bristol City Women Football Club Limited
41.6% - Industry AVG
BRISTOL CITY WOMEN FOOTBALL CLUB LIMITED financials
Bristol City Women Football Club Limited's latest turnover from June 2024 is £1.3 million and the company has net assets of -£3.3 million. According to their latest financial statements, Bristol City Women Football Club Limited has 48 employees and maintains cash reserves of £9.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|---|
| Turnover | 1,255,487 | 795,574 | 368,390 | 312,502 | ||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | -1,278,435 | -642,506 | -513,650 | -509,808 | ||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | -1,278,435 | -637,506 | -503,650 | -471,766 | ||
| Tax | 78 | -1,996 | ||||
| Profit After Tax | -1,278,435 | -637,428 | -505,646 | -471,766 | ||
| Dividends Paid | ||||||
| Retained Profit | -1,278,435 | -637,428 | -505,646 | -471,766 | ||
| Employee Costs | 1,678,025 | 978,477 | 574,509 | 690,408 | ||
| Number Of Employees | 48 | 41 | 34 | 34 | 31 | 34 |
| EBITDA* | -1,268,128 | -642,054 | -511,213 | -497,623 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 452 | 1,355 | 2,724 | 989 | ||
| Intangible Assets | 10,519 | 767 | 13,263 | |||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 10,519 | 452 | 2,122 | 15,987 | 989 | |
| Stock & work in progress | ||||||
| Trade Debtors | 5,767 | 1,250 | 11,971 | 3,335 | 540 | |
| Group Debtors | 54,138 | 44,314 | 3,667 | 100 | 27,124 | 100 |
| Misc Debtors | 118,941 | 184,397 | 52,672 | 43,522 | 33,102 | 13,848 |
| Cash | 9,136 | 84,771 | 47,389 | 46,628 | 23,775 | 6,167 |
| misc current assets | ||||||
| total current assets | 187,982 | 314,732 | 103,728 | 102,221 | 87,336 | 20,655 |
| total assets | 198,501 | 314,732 | 104,180 | 104,343 | 103,323 | 21,644 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 79,526 | 73,011 | 31,668 | 40,168 | 18,911 | 10,975 |
| Group/Directors Accounts | 3,258,163 | 2,133,804 | 1,444,714 | 943,383 | 484,047 | 85,568 |
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 98,765 | 55,195 | 43,848 | 34,119 | 41,926 | 17,598 |
| total current liabilities | 3,436,454 | 2,262,010 | 1,520,230 | 1,017,670 | 544,884 | 114,141 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 96,883 | 109,123 | 2,923 | |||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 96,883 | 109,123 | 2,923 | |||
| total liabilities | 3,533,337 | 2,371,133 | 1,523,153 | 1,017,670 | 544,884 | 114,141 |
| net assets | -3,334,836 | -2,056,401 | -1,418,973 | -913,327 | -441,561 | -92,497 |
| total shareholders funds | -3,334,836 | -2,056,401 | -1,418,973 | -913,327 | -441,561 | -92,497 |
| Jun 2024 | Jun 2023 | May 2022 | May 2021 | May 2020 | May 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | -1,278,435 | -642,506 | -513,650 | -509,808 | ||
| Depreciation | 10,307 | 452 | 1,670 | 1,369 | 975 | 266 |
| Amortisation | 767 | 10,816 | 8,779 | 6,072 | ||
| Tax | 78 | -1,996 | ||||
| Stock | ||||||
| Debtors | -51,115 | 173,622 | 746 | -7,968 | 49,073 | 14,488 |
| Creditors | 6,515 | 41,343 | -8,500 | 21,257 | 7,936 | 10,975 |
| Accruals and Deferred Income | 31,330 | 117,547 | 12,652 | -7,807 | 24,328 | 17,598 |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | -1,179,168 | -656,708 | -509,803 | -476,205 | ||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 1,124,359 | 689,090 | 501,331 | 459,336 | 398,479 | 85,568 |
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | 1,124,359 | 689,090 | 501,331 | 459,336 | ||
| cash and cash equivalents | ||||||
| cash | -75,635 | 37,382 | 761 | 22,853 | 17,608 | 6,167 |
| overdraft | ||||||
| change in cash | -75,635 | 37,382 | 761 | 22,853 | 17,608 | 6,167 |
bristol city women football club limited Credit Report and Business Information
Bristol City Women Football Club Limited Competitor Analysis
Perform a competitor analysis for bristol city women football club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BS3 area or any other competitors across 12 key performance metrics.
bristol city women football club limited Ownership
BRISTOL CITY WOMEN FOOTBALL CLUB LIMITED group structure
Bristol City Women Football Club Limited has no subsidiary companies.
Ultimate parent company
PULA LTD
#0090799
2 parents
BRISTOL CITY WOMEN FOOTBALL CLUB LIMITED
11460716
bristol city women football club limited directors
Bristol City Women Football Club Limited currently has 5 directors. The longest serving directors include Mr Gavin Marshall (Jul 2018) and Mrs Lisa Knights-Hume (Dec 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gavin Marshall | England | 48 years | Jul 2018 | - | Director |
| Mrs Lisa Knights-Hume | England | 52 years | Dec 2018 | - | Director |
| Mr Richard Gould | 55 years | Jun 2021 | - | Director | |
| Ms Frankie Brown | England | 37 years | Jun 2022 | - | Director |
| Mr Thomas Rawcliffe | United Kingdom | 35 years | Sep 2023 | - | Director |
P&L
June 2024turnover
1.3m
+58%
operating profit
-1.3m
+99%
gross margin
59%
+1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-3.3m
+0.62%
total assets
198.5k
-0.37%
cash
9.1k
-0.89%
net assets
Total assets minus all liabilities
bristol city women football club limited company details
company number
11460716
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
PKF FRANCIS CLARK
address
ashton gate stadium ashton road, bristol, BS3 2EJ
Bank
-
Legal Advisor
-
bristol city women football club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bristol city women football club limited.
bristol city women football club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRISTOL CITY WOMEN FOOTBALL CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
bristol city women football club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
