thorpe st andrew care village limited
thorpe st andrew care village limited Company Information
Company Number
11461544
Next Accounts
May 2025
Directors
Shareholders
chapel road carlton ltd
Group Structure
View All
Industry
Residential nursing care activities
Registered Address
main office ashtree care village, ashtree close, norwich, norfolk, NR10 4FS
Website
-thorpe st andrew care village limited Estimated Valuation
Pomanda estimates the enterprise value of THORPE ST ANDREW CARE VILLAGE LIMITED at £68.3m based on a Turnover of £46.8m and 1.46x industry multiple (adjusted for size and gross margin).
thorpe st andrew care village limited Estimated Valuation
Pomanda estimates the enterprise value of THORPE ST ANDREW CARE VILLAGE LIMITED at £0 based on an EBITDA of £0 and a 12.38x industry multiple (adjusted for size and gross margin).
thorpe st andrew care village limited Estimated Valuation
Pomanda estimates the enterprise value of THORPE ST ANDREW CARE VILLAGE LIMITED at £274 based on Net Assets of £100 and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thorpe St Andrew Care Village Limited Overview
Thorpe St Andrew Care Village Limited is a live company located in norwich, NR10 4FS with a Companies House number of 11461544. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in July 2018, it's largest shareholder is chapel road carlton ltd with a 100% stake. Thorpe St Andrew Care Village Limited is a young, large sized company, Pomanda has estimated its turnover at £46.8m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thorpe St Andrew Care Village Limited Health Check
Pomanda's financial health check has awarded Thorpe St Andrew Care Village Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
3 Weak
Size
annual sales of £46.8m, make it larger than the average company (£4.6m)
- Thorpe St Andrew Care Village Limited
£4.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Thorpe St Andrew Care Village Limited
- - Industry AVG
Production
with a gross margin of 36%, this company has a comparable cost of product (36%)
- Thorpe St Andrew Care Village Limited
36% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Thorpe St Andrew Care Village Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (112)
1 - Thorpe St Andrew Care Village Limited
112 - Industry AVG
Pay Structure
on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)
- Thorpe St Andrew Care Village Limited
£23.2k - Industry AVG
Efficiency
resulting in sales per employee of £46.8m, this is more efficient (£41.3k)
- Thorpe St Andrew Care Village Limited
£41.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Thorpe St Andrew Care Village Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Thorpe St Andrew Care Village Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 19 days, this is more than average (0 days)
- Thorpe St Andrew Care Village Limited
0 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thorpe St Andrew Care Village Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (56.1%)
100% - Thorpe St Andrew Care Village Limited
56.1% - Industry AVG
THORPE ST ANDREW CARE VILLAGE LIMITED financials
Thorpe St Andrew Care Village Limited's latest turnover from August 2023 is estimated at £46.8 million and the company has net assets of £100. According to their latest financial statements, Thorpe St Andrew Care Village Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Sep 2021 | Jul 2021 | Jul 2020 | Jul 2019 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Sep 2021 | Jul 2021 | Jul 2020 | Jul 2019 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | 100 | |||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 100 | |||||
| Stock & work in progress | 1,578,136 | 1,578,136 | 1,578,136 | 1,578,136 | ||
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 100 | |||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 1,578,136 | 1,578,136 | 1,578,136 | 1,578,136 | 100 | |
| total assets | 1,578,136 | 1,578,136 | 1,578,136 | 1,578,136 | 100 | 100 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | ||||||
| Group/Directors Accounts | 1,513,536 | 1,513,536 | 1,499,900 | 1,499,900 | ||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 64,500 | 64,500 | 78,136 | 78,136 | ||
| total current liabilities | 1,578,036 | 1,578,036 | 1,578,036 | 1,578,036 | ||
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 1,578,036 | 1,578,036 | 1,578,036 | 1,578,036 | ||
| net assets | 100 | 100 | 100 | 100 | 100 | 100 |
| total shareholders funds | 100 | 100 | 100 | 100 | 100 | 100 |
| Aug 2023 | Aug 2022 | Sep 2021 | Jul 2021 | Jul 2020 | Jul 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 1,578,136 | 1,578,136 | ||||
| Debtors | -100 | -100 | 100 | |||
| Creditors | ||||||
| Accruals and Deferred Income | -13,636 | 78,136 | 78,136 | |||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | -100 | 100 | ||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | 13,636 | 1,499,900 | 1,499,900 | |||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
thorpe st andrew care village limited Credit Report and Business Information
Thorpe St Andrew Care Village Limited Competitor Analysis
Perform a competitor analysis for thorpe st andrew care village limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in NR10 area or any other competitors across 12 key performance metrics.
thorpe st andrew care village limited Ownership
THORPE ST ANDREW CARE VILLAGE LIMITED group structure
Thorpe St Andrew Care Village Limited has no subsidiary companies.
Ultimate parent company
1 parent
THORPE ST ANDREW CARE VILLAGE LIMITED
11461544
thorpe st andrew care village limited directors
Thorpe St Andrew Care Village Limited currently has 1 director, Mr Anthony Prendergast serving since Jul 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Prendergast | England | 58 years | Jul 2018 | - | Director |
P&L
August 2023turnover
46.8m
+3%
operating profit
0
0%
gross margin
36%
+2.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
100
0%
total assets
1.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
thorpe st andrew care village limited company details
company number
11461544
Type
Private limited with Share Capital
industry
87100 - Residential nursing care activities
incorporation date
July 2018
age
7
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
August 2023
previous names
N/A
accountant
LOVEWELL BLAKE LLP
auditor
-
address
main office ashtree care village, ashtree close, norwich, norfolk, NR10 4FS
Bank
-
Legal Advisor
-
thorpe st andrew care village limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thorpe st andrew care village limited.
thorpe st andrew care village limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THORPE ST ANDREW CARE VILLAGE LIMITED. This can take several minutes, an email will notify you when this has completed.
thorpe st andrew care village limited Companies House Filings - See Documents
| date | description | view/download |
|---|
